Xylem Inc.
NYSE:XYL · New York Stock Exchange
+$1.04 today
Vol 3.91M · Avg 2.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $950.0M +6.7% | $890.0M +46.1% | $609.0M +71.5% | $355.0M -16.9% | $427.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $575.0M +2.3% | $562.0M +28.9% | $436.0M +84.7% | $236.0M -3.7% | $245.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$35.0M +2.8% | -$36.0M +54.4% | -$79.0M -23.4% | -$64.0M -740.0% | $10.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $53.0M -5.4% | $56.0M -6.7% | $60.0M +62.2% | $37.0M +12.1% | $33.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$333.0M -197.3% | -$112.0M +46.9% | -$211.0M -106.9% | -$102.0M +25.0% | -$136.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$55.0M +48.6% | -$107.0M -24.4% | -$86.0M +55.2% | -$192.0M -166.7% | -$72.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $23.0M +156.1% | -$41.0M -200.0% | $41.0M +127.9% | -$147.0M +12.0% | -$167.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$22.0M -134.4% | $64.0M +190.9% | $22.0M -81.2% | $117.0M +44.4% | $81.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$279.0M -896.4% | -$28.0M +85.1% | -$188.0M -256.7% | $120.0M +445.5% | $22.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $31.0M +132.0% | -$97.0M -540.9% | $22.0M -83.6% | $134.0M +426.8% | -$41.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.2B -1.7% | $1.3B +50.9% | $837.0M +40.4% | $596.0M +10.8% | $538.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$331.0M -3.1% | -$321.0M -18.5% | -$271.0M -30.3% | -$208.0M +0.0% | -$208.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$200.0M -6.4% | -$188.0M +49.2% | -$370.0M -37100.0% | $1.0M -90.0% | $10.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$49.0M -345.5% | -$11.0M -1000.0% | -$1.0M +95.2% | -$21.0M -110.1% | $208.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $8.0M -77.1% | $35.0M +3400.0% | $1.0M -97.2% | $36.0M +111.8% | $17.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $101.0M +3266.7% | $3.0M -76.9% | $13.0M +1200.0% | $1.0M +100.5% | -$210.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$471.0M +2.3% | -$482.0M +23.2% | -$628.0M -228.8% | -$191.0M -4.4% | -$183.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$81.0M +71.5% | -$284.0M -340.7% | $118.0M +122.4% | -$527.0M +12.2% | -$600.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $20.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$15.0M +25.0% | -$20.0M +20.0% | -$25.0M +51.9% | -$52.0M +23.5% | -$68.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$391.0M -11.7% | -$350.0M -17.1% | -$299.0M -37.8% | -$217.0M -6.9% | -$203.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$34.0M -187.2% | $39.0M -20.4% | $49.0M +716.7% | $6.0M -62.5% | $16.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$501.0M +18.5% | -$615.0M -291.7% | -$157.0M +80.1% | -$790.0M +7.6% | -$855.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $90.0M +240.6% | -$64.0M -378.3% | $23.0M +215.0% | -$20.0M +23.1% | -$26.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $358.0M +251.0% | $102.0M +36.0% | $75.0M +118.5% | -$405.0M +23.0% | -$526.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $910.0M -3.4% | $942.0M +66.4% | $566.0M +45.9% | $388.0M +17.6% | $330.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eaton Corporation plc
NYSE:ETN
$164.03B
Parker-Hannifin Corporation
NYSE:PH
$120.42B
Emerson Electric Co.
NYSE:EMR
$84.42B
Illinois Tool Works Inc.
NYSE:ITW
$76.02B
Ingersoll Rand Inc.
NYSE:IR
$30.50B
Dover Corporation
NYSE:DOV
$30.02B
ITT Inc.
NYSE:ITT
$17.47B
IDEX Corporation
NYSE:IEX
$16.67B
Graco Inc.
NYSE:GGG
$12.58B
Pentair plc
NYSE:PNR
$12.08B
Flowserve Corporation
NYSE:FLS
$10.42B
A. O. Smith Corporation
NYSE:AOS
$8.16B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.58B
SEC Filings
Recent regulatory filings
No filings found.
Does XYL generate free cash flow?
Xylem Inc. (XYL) generated $910.00M of free cash flow in fiscal 2025.
How much operating cash flow does XYL produce?
Operating cash flow was $1.24B, before capital expenditures of $331.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.