Xylem Inc.
NYSE:XYL · New York Stock Exchange
+$1.04 today
Vol 3.91M · Avg 2.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:XYL · Revenue to Net Income
Key Ratios
Analysis
$9.1B of revenue converted into $973.0M of net income for the selected period. Gross margin is 38.6% and net margin is 10.6%, showing how much revenue survives after costs and taxes. EPS is $4.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.0B +5.5% | $8.6B +16.3% | $7.4B +33.4% | $5.5B +6.3% | $5.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.6B +3.9% | $5.3B +15.1% | $4.6B +35.2% | $3.4B +6.8% | $3.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.5B +8.2% | $3.2B +18.2% | $2.7B +30.4% | $2.1B +5.5% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% +0.9pp | 37.5% +0.6pp | 36.9% -0.8pp | 37.7% -0.3pp | 38.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $226.0M -1.7% | $230.0M -0.9% | $232.0M +12.6% | $206.0M +1.0% | $204.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.9B +0.6% | $1.9B +8.8% | $1.8B +28.5% | $1.4B +15.9% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B +2.2% | $2.2B +6.7% | $2.1B +41.2% | $1.5B +5.2% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $575.0M +2.3% | $562.0M +28.9% | $436.0M +84.7% | $236.0M -3.7% | $245.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +5.4% | $1.7B +51.2% | $1.1B +54.3% | $726.0M -12.7% | $832.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.8% -0.0pp | 19.8% +4.6pp | 15.2% +2.1pp | 13.1% -2.9pp | 16.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +21.2% | $1.0B +54.8% | $652.0M +4.8% | $622.0M +6.3% | $585.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.5% +1.8pp | 11.8% +2.9pp | 8.9% -2.4pp | 11.3% +0.0pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $28.0M +0.0% | $28.0M +75.0% | $16.0M +128.6% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $29.0M -34.1% | $44.0M -10.2% | $49.0M -2.0% | $50.0M -34.2% | $76.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.0M -153.8% | $78.0M +558.8% | -$17.0M +90.7% | -$182.0M -145.9% | -$74.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +8.6% | $1.1B +71.2% | $635.0M +44.3% | $440.0M -13.9% | $511.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.1% +0.4pp | 12.7% +4.1pp | 8.6% +0.7pp | 8.0% -1.9pp | 9.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $231.0M +17.3% | $197.0M +657.7% | $26.0M -69.4% | $85.0M +1.2% | $84.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $957.0M +7.5% | $890.0M +46.1% | $609.0M +71.5% | $355.0M -16.9% | $427.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.6% +0.2pp | 10.4% +2.1pp | 8.3% +1.8pp | 6.4% -1.8pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +7.1% | $4 +30.6% | $3 +42.6% | $2 -16.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +7.4% | $4 +30.8% | $3 +42.3% | $2 -16.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $243.4M +0.3% | $242.6M +11.8% | $217.0M +20.4% | $180.2M -0.0% | $180.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $244.0M +0.2% | $243.5M +11.6% | $218.2M +20.6% | $181.0M -0.3% | $181.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eaton Corporation plc
NYSE:ETN
$164.03B
Parker-Hannifin Corporation
NYSE:PH
$120.42B
Emerson Electric Co.
NYSE:EMR
$84.42B
Illinois Tool Works Inc.
NYSE:ITW
$76.02B
Ingersoll Rand Inc.
NYSE:IR
$30.50B
Dover Corporation
NYSE:DOV
$30.02B
ITT Inc.
NYSE:ITT
$17.47B
IDEX Corporation
NYSE:IEX
$16.67B
Graco Inc.
NYSE:GGG
$12.58B
Pentair plc
NYSE:PNR
$12.08B
Flowserve Corporation
NYSE:FLS
$10.42B
A. O. Smith Corporation
NYSE:AOS
$8.16B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.58B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XYL generate?
Xylem Inc. (XYL) reported $9.04B of revenue in fiscal 2025.
Is XYL profitable?
Xylem Inc. (XYL) reported $957.00M of net income, with a net margin of 10.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.