Twenty One Capital Inc
NYSE:XXI · New York Stock Exchange
-$0.25 today
Vol 1.32M · Avg 1.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:XXI · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$1.1B of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-18.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 | $0 | $0 | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.6M +4132.4% | $343.9K +36.0% | $252.9K +3705.9% | $6.6K -62.7% | $17.8K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.6M +4132.4% | $343.9K +36.0% | $252.9K +3705.9% | $6.6K -62.7% | $17.8K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$14.6M -1046.6% | $1.5M +708.1% | -$252.9K -3705.9% | -$6.6K +62.7% | -$17.8K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$14.6M -4132.4% | -$343.9K -36.0% | -$252.9K -3705.9% | -$6.6K +62.7% | -$17.8K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $1.9M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $347.5K | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$202.8M -10876.3% | $1.9M | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$217.3M -14233.2% | $1.5M +708.1% | -$252.9K -3705.9% | -$6.6K +62.7% | -$17.8K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$217.3M -14233.2% | $1.5M +708.1% | -$252.9K -3705.9% | -$6.6K +62.7% | -$17.8K | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -3166.7% | $0 +706.1% | -$0 -3200.0% | -$0 +57.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -3166.7% | $0 +706.1% | -$0 -3200.0% | -$0 +57.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $59.1M +361.8% | $12.8M +0.0% | $12.8M +0.0% | $12.8M +0.0% | $12.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $59.1M +361.8% | $12.8M +0.0% | $12.8M +0.0% | $12.8M +0.0% | $12.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sizzle Acquisition Corp. II
NASDAQ:SZZL
$244.50M
Translational Development Acquisition Corp.
NASDAQ:TDAC
$235.07M
Melar Acquisition Corp. I
NASDAQ:MACI
$233.84M
SilverBox Corp IV
NYSE:SBXD
$221.12M
Cantor Equity Partners I, Inc. Class A Ordinary Shares
NASDAQ:CEPO
$218.12M
Gesher Acquisition Corp. II
NASDAQ:GSHR
$213.03M
Newbury Street II Acquisition Corp
NASDAQ:NTWO
$191.32M
HCM Acquisition Corp
NASDAQ:HCMA
$135.13M
GCL Global Holdings Ltd Ordinary Shares
NASDAQ:GCL
$58.13M
IB Acquisition Corp. Common Stock
NASDAQ:IBAC
$53.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XXI generate?
Twenty One Capital Inc (XXI) reported $0.00 of revenue in fiscal 2025.
Is XXI profitable?
Twenty One Capital Inc (XXI) reported -$217,339,312.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.