Twenty One Capital Inc
NYSE:XXI · New York Stock Exchange
-$0.25 today
Vol 1.32M · Avg 1.65M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$217.3M -14233.2% | $1.5M +708.1% | -$252.9K -3705.9% | -$6.6K +62.7% | -$17.8K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.0M +1594.5% | $118.8K -45.8% | $219.4K +3201.6% | $6.6K -62.7% | $17.8K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.0M +1594.5% | $118.8K -45.8% | $219.4K +3201.6% | $6.6K -62.7% | $17.8K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $213.0M +11969.0% | -$1.8M | $0 | $0 | $0 | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$2.4M -1622.3% | -$137.6K -310.6% | -$33.5K | $0 | $0 | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 -100.0% | $4 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$100.0M | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$9 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$713.2M -613.2% | -$100.0M | $0 | $0 | $0 | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $438.0M +102809.1% | -$426.4K -1372.7% | $33.5K | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $313.0M +203.9% | $103.0M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $82.3M +3511.8% | -$2.4M | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $833.3M +731.9% | $100.2M +298830.3% | $33.5K | $0 | $0 | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$25.0K | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $117.7M +470611.7% | $25.0K | $0 | $0 | $0 | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.4M -1622.3% | -$137.6K -310.6% | -$33.5K | $0 | $0 | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sizzle Acquisition Corp. II
NASDAQ:SZZL
$244.50M
Translational Development Acquisition Corp.
NASDAQ:TDAC
$235.07M
Melar Acquisition Corp. I
NASDAQ:MACI
$233.84M
SilverBox Corp IV
NYSE:SBXD
$221.12M
Cantor Equity Partners I, Inc. Class A Ordinary Shares
NASDAQ:CEPO
$218.12M
Gesher Acquisition Corp. II
NASDAQ:GSHR
$213.03M
Newbury Street II Acquisition Corp
NASDAQ:NTWO
$191.32M
HCM Acquisition Corp
NASDAQ:HCMA
$135.13M
GCL Global Holdings Ltd Ordinary Shares
NASDAQ:GCL
$58.13M
IB Acquisition Corp. Common Stock
NASDAQ:IBAC
$53.59M
SEC Filings
Recent regulatory filings
No filings found.
Does XXI generate free cash flow?
Twenty One Capital Inc (XXI) generated -$2,369,670.00 of free cash flow in fiscal 2025.
How much operating cash flow does XXI produce?
Operating cash flow was -$2,369,671.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.