The Western Union Company
NYSE:WU · New York Stock Exchange
+$0.07 today
Vol 8.76M · Avg 8.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WU · Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $440.8M of net income for the selected period. Gross margin is 34.0% and net margin is 10.8%, showing how much revenue survives after costs and taxes. EPS is $1.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B -4.0% | $4.2B -3.4% | $4.4B -2.6% | $4.5B -11.7% | $5.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9B +10.0% | $2.6B -1.9% | $2.7B +1.7% | $2.6B -9.3% | $2.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B -27.0% | $1.6B -5.7% | $1.7B -8.9% | $1.8B -15.0% | $2.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.7% -9.1pp | 37.8% -0.9pp | 38.7% -2.6pp | 41.3% -1.6pp | 42.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $742.8M -14.0% | $863.4M -0.5% | $867.8M -10.0% | $964.2M -8.3% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $375.5M -56.5% | $863.4M -0.5% | $867.8M -10.0% | $964.2M -8.3% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $165.4M -7.6% | $179.1M -2.5% | $183.6M -0.1% | $183.8M -11.7% | $208.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $934.3M +1.8% | $917.5M -11.3% | $1.0B -20.0% | $1.3B +3.5% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.1% +1.3pp | 21.8% -2.0pp | 23.7% -5.2pp | 28.9% +4.3pp | 24.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $784.2M +8.0% | $725.8M -11.2% | $817.5M -7.6% | $884.9M -21.2% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.4% +2.2pp | 17.2% -1.5pp | 18.8% -1.0pp | 19.8% -2.4pp | 22.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.9M -33.6% | $11.9M -23.7% | $15.6M +12.2% | $13.9M +892.9% | $1.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $143.2M +19.5% | $119.8M +13.8% | $105.3M +4.3% | $101.0M -4.3% | $105.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$158.5M -47.9% | -$107.2M -49.5% | -$71.7M -158.0% | $123.7M +165.9% | -$187.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $625.7M +1.1% | $618.6M -17.1% | $745.8M -26.1% | $1.0B +7.8% | $935.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.5% +0.8pp | 14.7% -2.4pp | 17.1% -5.4pp | 22.5% +4.1pp | 18.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $126.1M +140.0% | -$315.6M -363.4% | $119.8M +22.2% | $98.0M -24.4% | $129.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $499.6M -46.5% | $934.2M +49.2% | $626.0M -31.3% | $910.6M +13.0% | $805.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.4% -9.8pp | 22.2% +7.8pp | 14.4% -6.0pp | 20.3% +4.5pp | 15.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -44.4% | $3 +62.7% | $2 -28.1% | $2 +18.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -44.2% | $3 +63.1% | $2 -28.2% | $2 +18.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $326.6M -3.9% | $340.0M -8.3% | $370.8M -4.2% | $387.2M -4.8% | $406.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $327.6M -4.0% | $341.1M -8.3% | $371.8M -4.3% | $388.4M -5.0% | $408.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stifel Financial Corp.
NYSE:SF
$11.39B
Zions Bancorporation, National Association
NASDAQ:ZION
$9.83B
Enova International, Inc.
NYSE:ENVA
$5.03B
Bread Financial Holdings, Inc.
NYSE:BFH
$4.16B
WSFS Financial Corporation
NASDAQ:WSFS
$3.85B
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.62B
WesBanco, Inc.
NASDAQ:WSBC
$3.46B
eToro Group Ltd.
NASDAQ:ETOR
$3.26B
NMI Holdings, Inc.
NASDAQ:NMIH
$2.87B
The Bancorp, Inc.
NASDAQ:TBBK
$2.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WU generate?
The Western Union Company (WU) reported $4.04B of revenue in fiscal 2025.
Is WU profitable?
The Western Union Company (WU) reported $499.60M of net income, with a net margin of 12.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.