NYSE:WTRG · New York Stock Exchange
-$0.96 today
Vol 1.23M · Avg 1.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WTRG · Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into $557.0M of net income for the selected period. Gross margin is 49.6% and net margin is 21.3%, showing how much revenue survives after costs and taxes. EPS is $1.97, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +18.6% | $2.1B +1.6% | $2.1B -10.2% | $2.3B +21.8% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +69.0% | $864.3M -6.9% | $927.8M -23.7% | $1.2B +36.5% | $890.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B -17.0% | $1.2B +8.5% | $1.1B +5.0% | $1.1B +8.6% | $987.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.0% -17.6pp | 58.6% +3.7pp | 54.8% +8.0pp | 46.9% -5.7pp | 52.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $92.8M -80.0% | $464.2M +7.0% | $433.9M +5.5% | $411.2M +6.9% | $384.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $417.5M +13.0% | $369.6M +7.5% | $343.7M +7.0% | $321.2M +7.8% | $298.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +9.7% | $1.2B +17.6% | $1.1B +4.8% | $1.0B +8.9% | $927.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.2% -4.5pp | 59.7% +8.1pp | 51.6% +7.4pp | 44.2% -5.2pp | 49.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $921.0M +21.6% | $757.7M +9.5% | $692.1M +4.7% | $661.2M +9.7% | $602.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.2% +0.9pp | 36.3% +2.6pp | 33.7% +4.8pp | 28.9% -3.2pp | 32.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7M -48.7% | $3.3M -2.4% | $3.4M -7.5% | $3.7M +54.2% | $2.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $329.1M +8.8% | $302.5M +6.7% | $283.4M +19.0% | $238.1M +14.6% | $207.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$301.1M -63.5% | -$184.2M +29.2% | -$260.3M -23.8% | -$210.3M -16.4% | -$180.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $619.8M +8.1% | $573.5M +32.8% | $431.8M -4.2% | $450.9M +6.9% | $422.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.0% -2.4pp | 27.5% +6.5pp | 21.0% +1.3pp | 19.7% -2.8pp | 22.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.4M +115.8% | -$21.8M +67.1% | -$66.4M -363.7% | -$14.3M -49.1% | -$9.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $616.4M +3.5% | $595.3M +19.5% | $498.2M +7.1% | $465.2M +7.8% | $431.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.9% -3.6pp | 28.5% +4.3pp | 24.3% +3.9pp | 20.3% -2.6pp | 23.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +1.4% | $2 +16.7% | $2 +5.1% | $2 +5.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +1.4% | $2 +16.7% | $2 +5.1% | $2 +6.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $280.1M +2.2% | $273.9M +2.5% | $267.2M +1.6% | $262.8M +2.1% | $257.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $280.6M +2.3% | $274.4M +2.5% | $267.7M +1.8% | $262.9M +1.8% | $258.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
NYSE:SBS
$19.65B
Brookfield Infrastructure Partners L.P.
NYSE:BIP
$17.10B
Emera Incorporated
NYSE:EMA
$16.36B
Pinnacle West Capital Corporation
NYSE:PNW
$13.25B
The AES Corporation
NYSE:AES
$10.40B
OGE Energy Corp.
NYSE:OGE
$10.20B
IDACORP, Inc.
NYSE:IDA
$8.56B
UGI Corporation
NYSE:UGI
$7.54B
American States Water Company
NYSE:AWR
$3.32B
California Water Service Group
NYSE:CWT
$3.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WTRG generate?
Essential Utilities, Inc. (WTRG) reported $2.47B of revenue in fiscal 2025.
Is WTRG profitable?
Essential Utilities, Inc. (WTRG) reported $616.37M of net income, with a net margin of 24.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.