Watsco, Inc.
IndustrialsNYSE:WSO · New York Stock Exchange
-$3.87 today
Vol 0.16M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.2B of revenue converted into $496.0M of net income for the selected period. Gross margin is 28.3% and net margin is 6.6%, showing how much revenue survives after costs and taxes. EPS is $12.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2B -5.0% | $7.6B +4.6% | $7.3B +0.1% | $7.3B +15.8% | $6.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.2B -6.5% | $5.6B +5.3% | $5.3B +0.9% | $5.2B +13.7% | $4.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B -0.7% | $2.0B +2.6% | $2.0B -1.9% | $2.0B +21.8% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.0% +1.2pp | 26.8% -0.5pp | 27.4% -0.6pp | 27.9% +1.4pp | 26.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +6.5% | $1.3B +2.6% | $1.2B +0.2% | $1.2B +15.4% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +5.9% | $1.3B +5.5% | $1.2B -0.1% | $1.2B +15.4% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $43.8M +7.2% | $40.8M +16.3% | $35.1M +10.8% | $31.7M +12.6% | $28.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $781.4M -1.3% | $792.1M -1.4% | $803.7M -4.4% | $840.6M +28.0% | $656.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.8% +0.4pp | 10.4% -0.6pp | 11.0% -0.5pp | 11.6% +1.1pp | 10.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $692.6M -11.4% | $781.8M -1.6% | $794.8M -4.4% | $831.6M +32.3% | $628.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.6% -0.7pp | 10.3% -0.7pp | 10.9% -0.5pp | 11.4% +1.4pp | 10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $17.3M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 +100.0% | -$20.9M -524.2% | $4.9M +127.3% | $2.2M +117.4% | $996.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $45.1M +116.1% | $20.9M +524.2% | -$4.9M -127.3% | -$2.2M -117.4% | -$996.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $737.7M -8.1% | $802.6M +1.6% | $789.9M -4.8% | $829.4M +32.2% | $627.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.2% -0.3pp | 10.5% -0.3pp | 10.8% -0.6pp | 11.4% +1.4pp | 10.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $150.1M -10.1% | $166.9M +7.2% | $155.8M +23.9% | $125.7M -2.4% | $128.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $497.0M -7.3% | $536.3M -0.0% | $536.3M -10.8% | $601.2M +43.5% | $418.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.9% -0.2pp | 7.0% -0.3pp | 7.4% -0.9pp | 8.3% +1.6pp | 6.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 -8.2% | $13 -2.4% | $14 -11.6% | $15 +42.8% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 -7.9% | $13 -2.7% | $14 -11.3% | $15 +42.9% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.9M +1.0% | $37.5M +2.7% | $36.5M +2.7% | $35.6M +0.9% | $35.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.9M +1.0% | $37.5M +2.7% | $36.5M +2.4% | $35.7M +0.7% | $35.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ITT Inc.
NYSE:ITT
$16.91B
WESCO International, Inc.
NYSE:WCC
$16.89B
IDEX Corporation
NYSE:IEX
$16.17B
Textron Inc.
NYSE:TXT
$16.14B
Nordson Corporation
NASDAQ:NDSN
$16.06B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
Graco Inc.
NYSE:GGG
$12.38B
Applied Industrial Technologies, Inc.
NYSE:AIT
$11.83B
Allegion plc
NYSE:ALLE
$11.51B
Pool Corporation
NASDAQ:POOL
$7.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WSO generate?
Watsco, Inc. (WSO) reported $7.24B of revenue in fiscal 2025.
Is WSO profitable?
Watsco, Inc. (WSO) reported $496.99M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.