Watsco, Inc.
IndustrialsNYSE:WSO · New York Stock Exchange
-$3.87 today
Vol 0.16M · Avg 0.46M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $392.7M |
| Short-term Investments | $200.0M |
| Receivables | $839.2M |
| Inventory | $1.7B |
| Other Current | $34.1M |
| Total Current Assets | $3.2B |
| PP&E (Net) | $594.0M |
| Goodwill | $461.4M |
| Intangible Assets | $207.9M |
| Other Non-current | $205.0M |
| Total Non-current Assets | $1.5B |
| Total Assets | $4.6B |
Analysis
Selected assets total $4.6B for Latest. The largest visible component is Inventory at $1.7B, about 36.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $433.3M -17.7% | $526.3M +150.5% | $210.1M +42.4% | $147.5M +24.7% | $118.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $300.0M +17.3% | $255.7M | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $796.2M -9.3% | $877.9M +10.0% | $797.8M +6.8% | $747.1M +7.0% | $698.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.4B +0.1% | $1.4B +2.8% | $1.3B -1.7% | $1.4B +22.8% | $1.1B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $38.7M +11.7% | $34.7M -5.5% | $36.7M +8.1% | $34.0M +16.2% | $29.2M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $3.0B -4.1% | $3.1B +28.8% | $2.4B +4.1% | $2.3B +17.2% | $2.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $588.6M +5.2% | $559.7M +10.8% | $505.0M +14.1% | $442.7M +16.6% | $379.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $462.5M +2.4% | $451.9M -1.2% | $457.1M +6.1% | $430.7M -0.8% | $434.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $210.4M +0.9% | $208.5M -4.4% | $218.1M +24.5% | $175.2M -6.3% | $186.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $190.2M +11.1% | $171.2M +17.1% | $146.2M +10.1% | $132.8M +15.7% | $114.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $40.9M -22.4% | $52.7M | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $8.6M +3.0% | $8.3M -22.3% | $10.7M +33.7% | $8.0M -12.6% | $9.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.5B +3.4% | $1.5B +8.6% | $1.3B +12.4% | $1.2B +5.8% | $1.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.5B -1.7% | $4.5B +21.5% | $3.7B +6.9% | $3.5B +13.0% | $3.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $600.6M +22.3% | $490.9M +32.9% | $369.4M -19.0% | $456.1M +25.2% | $364.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $117.2M | $0 -100.0% | $100.3M +77.8% | $56.4M -33.3% | $84.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 | $0 +100.0% | -$100.3M | $0 +100.0% | -$84.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $717.7M -27.1% | $983.9M +38.2% | $712.0M -21.5% | $906.5M +24.7% | $726.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 -100.0% | $15.4M | $0 -100.0% | $89.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $147.3M +5.1% | $140.2M +45.4% | $96.5M +7.3% | $89.9M +17.5% | $76.5M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $6.9M +3.7% | $6.7M | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $515.9M +6.6% | $484.1M +20.7% | $401.0M +20.3% | $333.4M -7.8% | $361.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.2B -16.0% | $1.5B +31.9% | $1.1B -10.2% | $1.2B +13.9% | $1.1B | $14.7B | $3.7B | $9.6B |
| Common Stock | $22.3M +0.5% | $22.2M +0.4% | $22.1M +1.5% | $21.8M -0.1% | $21.8M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.3B +1.8% | $1.3B +9.5% | $1.2B +14.9% | $1.0B +35.3% | $760.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$50.3M +16.0% | -$59.9M -41.5% | -$42.3M +11.3% | -$47.7M -39.6% | -$34.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $440.7M +8.2% | $407.2M +5.4% | $386.4M +7.6% | $359.0M +8.0% | $332.5M | $1.4B | $337.8M | $931.4M |
| Total Equity | $3.2B +5.2% | $3.1B +17.1% | $2.6B +16.4% | $2.2B +12.6% | $2.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $478.8M +7.0% | $447.5M -11.4% | $505.1M +29.3% | $390.5M -14.0% | $454.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $45.5M +157.7% | -$78.8M -126.7% | $294.9M +21.4% | $243.0M -27.7% | $335.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ITT Inc.
NYSE:ITT
$16.91B
WESCO International, Inc.
NYSE:WCC
$16.89B
IDEX Corporation
NYSE:IEX
$16.17B
Textron Inc.
NYSE:TXT
$16.14B
Nordson Corporation
NASDAQ:NDSN
$16.06B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
Graco Inc.
NYSE:GGG
$12.38B
Applied Industrial Technologies, Inc.
NYSE:AIT
$11.83B
Allegion plc
NYSE:ALLE
$11.51B
Pool Corporation
NASDAQ:POOL
$7.11B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WSO have?
Watsco, Inc. (WSO) reported $433.28M in cash and equivalents in fiscal 2025.
How much debt does WSO carry?
Watsco, Inc. (WSO) reported $478.79M of total debt, with net debt of $45.51M.
Explore More
Continue the stock analysis
Jump to another research area for this company.