Williams-Sonoma, Inc.
NYSE:WSM · New York Stock Exchange
+$6.46 today
Vol 0.97M · Avg 1.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WSM · Revenue to Net Income
Key Ratios
Analysis
$7.9B of revenue converted into $1.1B of net income for the selected period. Gross margin is 46.0% and net margin is 13.7%, showing how much revenue survives after costs and taxes. EPS is $8.93, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.8B +1.2% | $7.7B -0.5% | $7.8B -10.6% | $8.7B +5.2% | $8.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.2B +1.8% | $4.1B -7.1% | $4.4B -11.0% | $5.0B +8.3% | $4.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.6B +0.6% | $3.6B +8.4% | $3.3B -10.2% | $3.7B +1.3% | $3.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.2% -0.3pp | 46.5% +3.8pp | 42.6% +0.2pp | 42.4% -1.6pp | 44.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2B +1.6% | $2.2B +4.5% | $2.1B -5.5% | $2.2B +0.0% | $2.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2B +1.6% | $2.2B +4.5% | $2.1B -5.5% | $2.2B +0.0% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $231.4M +0.7% | $229.8M -1.2% | $232.6M +8.6% | $214.2M +9.2% | $196.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B -1.8% | $1.7B +13.9% | $1.5B -12.2% | $1.7B +4.0% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.6% -0.7pp | 22.2% +2.8pp | 19.4% -0.3pp | 19.8% -0.2pp | 20.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B -1.0% | $1.4B +14.9% | $1.2B -17.0% | $1.5B +3.1% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.1% -0.4pp | 18.5% +2.5pp | 16.1% -1.2pp | 17.3% -0.3pp | 17.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $36.8M -33.7% | $55.5M +90.5% | $29.2M +1190.4% | $2.3M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $36.8M -33.7% | $55.5M +90.5% | $29.2M +1190.4% | $2.3M +221.2% | -$1.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B -2.2% | $1.5B +16.7% | $1.3B -15.1% | $1.5B +3.4% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.6% -0.7pp | 19.3% +2.8pp | 16.4% -0.9pp | 17.3% -0.3pp | 17.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $364.1M +1.0% | $360.5M +11.4% | $323.6M -13.2% | $372.8M +14.7% | $324.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -3.3% | $1.1B +18.5% | $949.8M -15.8% | $1.1B +0.1% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.9% -0.6pp | 14.6% +2.3pp | 12.3% -0.7pp | 13.0% -0.7pp | 13.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +0.6% | $9 +21.2% | $7 -11.3% | $8 +9.3% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +0.6% | $9 +20.7% | $7 -10.8% | $8 +10.7% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $121.4M -3.8% | $126.2M -2.3% | $129.1M -5.1% | $136.0M -8.4% | $148.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $123.2M -3.8% | $128.0M -1.9% | $130.5M -5.5% | $138.2M -9.5% | $152.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Casey's General Stores, Inc.
NASDAQ:CASY
$30.95B
Expedia Group, Inc.
NASDAQ:EXPE
$27.58B
Geely Automobile Holdings Limited
GELHY
$25.61B
Restaurant Brands International Inc.
NYSE:QSR
$25.48B
PulteGroup, Inc.
NYSE:PHM
$24.28B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$19.89B
Ulta Beauty, Inc.
NASDAQ:ULTA
$19.57B
Tractor Supply Company
NASDAQ:TSCO
$15.80B
Best Buy Co., Inc.
NYSE:BBY
$15.78B
Genuine Parts Company
NYSE:GPC
$15.24B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WSM generate?
Williams-Sonoma, Inc. (WSM) reported $7.81B of revenue in fiscal 2025.
Is WSM profitable?
Williams-Sonoma, Inc. (WSM) reported $1.09B of net income, with a net margin of 13.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.