NYSE:WLY · New York Stock Exchange
+$1.64 today
Vol 0.40M · Avg 0.43M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $221.6M +163.3% | $84.2M +142.0% | -$200.3M -1262.4% | $17.2M -88.4% | $148.3M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $69.1M -53.4% | $148.2M -16.3% | $177.0M -17.0% | $213.3M -0.9% | $215.2M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$26.5M | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $0 -100.0% | $22.2M -11.0% | $25.0M -5.7% | $26.5M +3.1% | $25.7M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$135.9M -2.5% | -$132.6M -2.9% | -$128.9M +7.1% | -$138.6M -32.8% | -$104.4M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$19.9M -350.0% | $8.0M +136.0% | -$22.1M -182.5% | $26.8M +201.7% | -$26.3M | $1.3B | $592.6M | $1.3B |
| Inventory | $6.7M +573.5% | -$1.4M -126.1% | $5.4M +1141.4% | -$522.0K -122.6% | $2.3M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$12.5M -254.7% | $8.1M +121.1% | -$38.5M -267.9% | $22.9M +39.9% | $16.4M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$110.2M +25.2% | -$147.2M -99.6% | -$73.8M +60.7% | -$187.8M -94.0% | -$96.8M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $105.7M +31.2% | $80.6M -75.9% | $334.8M +80.8% | $185.2M +240.8% | $54.3M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $260.5M +28.6% | $202.6M -2.4% | $207.6M -25.1% | $277.1M -18.3% | $339.1M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$51.2M +38.2% | -$82.8M +18.7% | -$101.8M +4.6% | -$106.7M +12.3% | -$121.7M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 +100.0% | -$11.2M -260.8% | -$3.1M -137.6% | $8.3M +111.0% | -$75.7M | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $79.3M +472.1% | -$21.3M +22.4% | -$27.4M -7.5% | -$25.5M -856.6% | $3.4M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | $28.1M +129.9% | -$94.0M +11.8% | -$106.6M -8.4% | -$98.4M +49.3% | -$194.0M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$120.3M -762.5% | $18.2M -22.0% | $23.3M +153.2% | -$43.8M -298.1% | -$11.0M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$100.1M -65.6% | -$60.4M -34.1% | -$45.0M -28.7% | -$35.0M -16.7% | -$30.0M | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | -$74.4M +2.3% | -$76.1M +1.1% | -$77.0M +0.4% | -$77.3M -0.1% | -$77.2M | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$3.6M +48.8% | -$7.0M +18.1% | -$8.5M +32.0% | -$12.5M -97.5% | -$6.3M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$298.3M -138.0% | -$125.3M -16.9% | -$107.2M +36.4% | -$168.6M -28.1% | -$131.6M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | -$631.0K -120.1% | $3.1M +310.7% | -$1.5M +58.2% | -$3.6M +49.5% | -$7.1M | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | -$10.3M +24.3% | -$13.6M -76.3% | -$7.7M -218.1% | $6.5M +2.6% | $6.4M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $209.4M +74.7% | $119.8M +13.2% | $105.9M -37.9% | $170.4M -21.6% | $217.4M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Iridium Communications Inc.
NASDAQ:IRDM
$5.68B
Lionsgate Studios Corp.
NYSE:LION
$4.26B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.71B
IHS Holding Limited
NYSE:IHS
$2.76B
Cimpress plc
NASDAQ:CMPR
$2.37B
IMAX Corporation
NYSE:IMAX
$2.19B
Yelp Inc.
NYSE:YELP
$1.46B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
DouYu International Holdings Limited
NASDAQ:DOYU
$144.56M
SEC Filings
Recent regulatory filings
No filings found.
Does WLY generate free cash flow?
John Wiley & Sons, Inc. (WLY) generated $209.35M of free cash flow in fiscal 2026.
How much operating cash flow does WLY produce?
Operating cash flow was $260.52M, before capital expenditures of $51.17M.
Explore More
Continue the stock analysis
Jump to another research area for this company.