Weave Communications, Inc.
NYSE:WEAV · New York Stock Exchange
-$0.09 today
Vol 0.98M · Avg 1.30M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$28.1M +1.0% | -$28.3M +8.7% | -$31.0M +37.6% | -$49.7M +3.8% | -$51.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.6M +1.1% | $15.5M -2.3% | $15.8M -4.9% | $16.6M +37.1% | $12.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $32.1M -0.3% | $32.2M +41.2% | $22.8M +21.7% | $18.8M +33.1% | $14.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$18.1M +1.4% | -$18.3M -126.9% | -$8.1M +18.0% | -$9.9M -110.8% | -$4.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.6M -186.2% | $1.9M +235.4% | -$1.4M -42.8% | -$966.0K -11.0% | -$870.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M -135.0% | $3.1M +135.5% | $1.3M +500.9% | -$330.0K -156.6% | $583.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$15.4M +34.0% | -$23.3M -190.5% | -$8.0M +6.3% | -$8.6M -95.1% | -$4.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $15.9M +21.0% | $13.2M +23.1% | $10.7M -6.6% | $11.4M +17.2% | $9.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $17.5M +24.0% | $14.1M +38.4% | $10.2M +180.1% | -$12.8M +37.3% | -$20.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.4M -9.3% | -$2.2M +40.8% | -$3.7M -18.0% | -$3.1M +68.1% | -$9.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$23.9M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$36.8M +31.6% | -$53.8M +18.8% | -$66.2M -30.0% | -$50.9M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $58.5M -12.0% | $66.4M +6.9% | $62.1M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.3M -43.2% | -$1.6M +20.0% | -$2.0M -64.4% | -$1.2M +50.0% | -$2.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.8M -177.1% | $8.9M +214.8% | -$7.7M +85.7% | -$54.0M -450.8% | -$9.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$7.2M -1.5% | -$7.1M +59.7% | -$17.5M -101.3% | -$8.7M -368.2% | -$1.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.7M -27.6% | $3.7M | $0 | $0 -100.0% | $111.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.9M +84.8% | -$18.9M -595.3% | $3.8M +153.5% | $1.5M +103.0% | $740.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$7.3M +67.0% | -$22.2M -61.7% | -$13.7M -90.4% | -$7.2M -106.5% | $110.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.4M +300.4% | $840.0K +107.5% | -$11.2M +84.8% | -$74.0M -192.2% | $80.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $15.2M +26.6% | $12.0M +83.2% | $6.5M +141.1% | -$15.9M +47.3% | -$30.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arteris, Inc.
NASDAQ:AIP
$1.98B
Ambiq Micro, Inc.
NYSE:AMBQ
$1.79B
Daily Journal Corporation
NASDAQ:DJCO
$736.19M
Backblaze, Inc.
NASDAQ:BLZE
$480.42M
Cerence Inc.
NASDAQ:CRNC
$463.63M
Sprout Social, Inc.
NASDAQ:SPT
$400.00M
Bumble Inc.
NASDAQ:BMBL
$350.13M
Blaize Holdings, Inc.
NASDAQ:BZAI
$157.65M
Domo, Inc.
NASDAQ:DOMO
$99.27M
NovaBridge Biosciences
NASDAQ:NBP
$74.18M
SEC Filings
Recent regulatory filings
No filings found.
Does WEAV generate free cash flow?
Weave Communications, Inc. (WEAV) generated $15.15M of free cash flow in fiscal 2025.
How much operating cash flow does WEAV produce?
Operating cash flow was $17.54M, before capital expenditures of $2.39M.
Explore More
Continue the stock analysis
Jump to another research area for this company.