Waterdrop Inc.
NYSE:WDH · New York Stock Exchange
-$0.07 today
Vol 0.43M · Avg 0.20M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.7B |
| Short-term Investments | $143.3M |
| Receivables | $2.7B |
| Other Current | $292.9M |
| Total Current Assets | $4.8B |
| PP&E (Net) | $274.0M |
| Goodwill | $80.4M |
| Intangible Assets | $178.5M |
| Long-term Investments | $2.4B |
| Tax Assets | $575.8K |
| Other Non-current | $9 |
| Total Non-current Assets | $2.9B |
| Total Assets | $7.7B |
Analysis
Selected assets total $7.7B for Latest. The largest visible component is Receivables at $2.7B, about 34.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.1B +14.8% | $986.3M +148.5% | $396.9M -74.8% | $1.6B +92.5% | $817.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $531.0M -67.1% | $1.6B -46.2% | $3.0B +40.7% | $2.1B +8.2% | $2.0B | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.1B +54.9% | $1.3B +5.5% | $1.3B +12.4% | $1.1B -6.8% | $1.2B | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $667.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $251.2M -51.8% | $520.8M -32.1% | $767.0M -10.8% | $860.2M +499.4% | $143.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $4.0B -14.1% | $4.6B -14.5% | $5.4B -4.6% | $5.7B +13.1% | $5.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $279.8M -2.5% | $286.9M +206.1% | $93.7M +88.0% | $49.8M -52.0% | $103.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $80.8M +0.1% | $80.8M +0.0% | $80.8M +2261.1% | $3.4M +0.0% | $3.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $177.3M +15.8% | $153.0M -13.8% | $177.4M +213.4% | $56.6M -0.2% | $56.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.6B +131.7% | $1.1B +426.1% | $211.8M +1669.2% | $12.0M +1.3% | $11.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $2.9M -89.4% | $27.0M +11.7% | $24.2M +292.3% | $6.2M -47.9% | $11.8M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $9 -100.0% | $153.7M +14.4% | $134.4M +29.7% | $103.6M +246.6% | $29.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.1B +72.0% | $1.8B +151.4% | $722.2M +211.8% | $231.6M +6.5% | $217.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $7.1B +10.1% | $6.5B +5.0% | $6.1B +3.8% | $5.9B +12.8% | $5.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $684.8M +27.4% | $537.3M -9.2% | $592.0M +14.6% | $516.7M -24.6% | $685.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $57.9M -70.8% | $198.4M +44.2% | $137.6M | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $11.9M -34.6% | $18.1M -22.3% | $23.3M +5.9% | $22.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $46.0M | $0 | $0 | $0 -100.0% | $803.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $54.2M -50.0% | $108.4M -89.7% | $1.1B +469.4% | $185.7M +372.5% | $39.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.9B +27.5% | $1.5B +8.4% | $1.4B +22.1% | $1.1B -10.2% | $1.2B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $43.8M -47.9% | $84.2M +14.8% | $73.3M +146.8% | $29.7M +119.2% | $13.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 +100.0% | -$73.3M -115.7% | -$34.0M -30.5% | -$26.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 -100.0% | $73.3M +115.7% | $34.0M +30.5% | $26.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $56.5M -40.7% | $95.2M -5.4% | $100.6M +192.4% | $34.4M +22.7% | $28.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.0B +23.4% | $1.6B +7.5% | $1.5B +27.2% | $1.2B -9.5% | $1.3B | $14.7B | $3.7B | $9.6B |
| Common Stock | $143.1K +2.9% | $139.0K +0.0% | $139.0K +3.0% | $135.0K +0.7% | $134.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$1.6B +25.9% | -$2.2B +14.3% | -$2.6B +6.0% | -$2.7B +18.2% | -$3.3B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $43.6M -72.6% | $159.6M +10.7% | $144.1M +33.1% | $108.2M +603.7% | -$21.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $4 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 -100.0% | $76.1M -17.9% | $92.8M | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $5.2B +5.8% | $4.9B +4.2% | $4.7B -1.8% | $4.8B +20.0% | $4.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $70.6M -71.1% | $243.9M +23.3% | $197.8M +1307.0% | $14.1M -76.0% | $58.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$1.1B -43.0% | -$742.4M -272.8% | -$199.1M +87.2% | -$1.6B -105.5% | -$759.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pathward Financial, Inc.
NASDAQ:CASH
$1.73B
Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
$109.99M
United Bancorp, Inc.
NASDAQ:UBCP
$92.50M
Central Plains Bancshares, Inc. Common Stock
NASDAQ:CPBI
$78.39M
Oak Woods Acquisition Corporation
OAKU
$65.37M
Catalyst Bancorp, Inc.
NASDAQ:CLST
$65.32M
Bayview Acquisition Corp Class A Ordinary Shares
NASDAQ:BAYA
$65.13M
AmeriServ Financial, Inc.
NASDAQ:ASRV
$63.62M
Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
$60.50M
Atlantic American Corporation
AAME
$36.10M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WDH have?
Waterdrop Inc. (WDH) reported $1.13B in cash and equivalents in fiscal 2025.
How much debt does WDH carry?
Waterdrop Inc. (WDH) reported $70.57M of total debt, with net debt of -$1,061,600,589.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.