NCR Voyix Corporation
NYSE:VYX · New York Stock Exchange
+$0.09 today
Vol 2.56M · Avg 2.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VYX · Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into $74.0M of net income for the selected period. Gross margin is 23.5% and net margin is 2.5%, showing how much revenue survives after costs and taxes. EPS is $0.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B -4.9% | $2.8B -11.1% | $3.2B +0.1% | $3.2B -14.0% | $3.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1B -8.6% | $2.2B -10.4% | $2.5B +0.8% | $2.5B -10.0% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $634.0M +9.5% | $579.0M -13.5% | $669.0M -2.2% | $684.0M -26.1% | $925.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.6% +3.1pp | 20.5% -0.6pp | 21.1% -0.5pp | 21.6% -3.5pp | 25.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $155.0M -1.3% | $157.0M +12.9% | $139.0M +19.8% | $116.0M -40.5% | $195.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $453.0M -1.3% | $459.0M -30.3% | $659.0M +6.6% | $618.0M -12.2% | $704.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $608.0M -1.3% | $616.0M -22.8% | $798.0M +8.7% | $734.0M -18.4% | $899.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $224.0M -24.6% | $297.0M -46.9% | $559.0M -8.4% | $610.0M +18.0% | $517.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $253.0M +9.1% | $232.0M -24.7% | $308.0M -46.7% | $578.0M +18.4% | $488.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.4% +1.2pp | 8.2% -1.5pp | 9.7% -8.5pp | 18.2% +5.0pp | 13.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $26.0M +170.3% | -$37.0M +71.3% | -$129.0M -158.0% | -$50.0M -292.3% | $26.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.0% +2.3pp | -1.3% +2.7pp | -4.1% -2.5pp | -1.6% -2.3pp | 0.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.0M -11.1% | $9.0M -25.0% | $12.0M -7.7% | $13.0M +62.5% | $8.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $60.0M -62.0% | $158.0M -50.9% | $322.0M +5.9% | $304.0M +14.7% | $265.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$57.0M +64.8% | -$162.0M +61.1% | -$416.0M -55.8% | -$267.0M +8.9% | -$293.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$31.0M +84.4% | -$199.0M +63.5% | -$545.0M -71.9% | -$317.0M -18.7% | -$267.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.2% +5.9pp | -7.0% +10.1pp | -17.1% -7.2pp | -10.0% -2.8pp | -7.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$73.0M -1925.0% | $4.0M -97.8% | $184.0M +253.8% | $52.0M -25.7% | $70.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $42.0M -95.6% | $958.0M +326.5% | -$423.0M -805.0% | $60.0M -38.1% | $97.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.6% -32.3pp | 33.9% +47.2pp | -13.3% -15.2pp | 1.9% -0.7pp | 2.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +107.4% | -$4 -30.1% | -$3 -1075.0% | $0 -48.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +107.4% | -$4 -30.1% | -$3 -1075.0% | $0 -44.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.6M -4.2% | $144.7M +2.9% | $140.6M +2.9% | $136.7M +4.2% | $131.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $141.1M -2.5% | $144.7M +2.9% | $140.6M +2.9% | $136.7M -1.7% | $139.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
nLIGHT, Inc.
NASDAQ:LASR
$3.61B
Rogers Corporation
NYSE:ROG
$2.92B
Nayax Ltd.
NASDAQ:NYAX
$2.41B
Flywire Corporation
NASDAQ:FLYW
$1.88B
WhiteFiber, Inc. Ordinary Shares
NASDAQ:WYFI
$1.48B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.29B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.14B
PAR Technology Corporation
NYSE:PAR
$618.28M
N-able, Inc.
NYSE:NABL
$554.77M
Alight, Inc.
NYSE:ALIT
$293.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VYX generate?
NCR Voyix Corporation (VYX) reported $2.69B of revenue in fiscal 2025.
Is VYX profitable?
NCR Voyix Corporation (VYX) reported $42.00M of net income, with a net margin of 1.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.