NYSE:VRT · New York Stock Exchange
+$13.41 today
Vol 3.69M · Avg 7.14M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.3B +168.8% | $495.8M +7.7% | $460.2M +500.8% | $76.6M -36.0% | $119.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $97.1M -64.9% | $277.0M +2.2% | $271.0M -10.4% | $302.4M +33.2% | $227.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $22.6M +141.5% | -$54.5M +58.6% | -$131.6M -1430.2% | -$8.6M +92.9% | -$121.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $45.9M +32.7% | $34.6M +38.4% | $25.0M +1.2% | $24.7M +6.5% | $23.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $398.0M +248.8% | $114.1M +71.1% | $66.7M +114.8% | -$449.2M -238.3% | -$132.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$547.5M -95.3% | -$280.3M -1.1% | -$277.2M +24.7% | -$368.0M -213.5% | -$117.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$164.7M +55.4% | -$369.3M -583.9% | -$54.0M +74.5% | -$211.4M -68.2% | -$125.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $381.2M +11.1% | $343.1M +2038.4% | -$17.7M -113.3% | $132.8M +26.4% | $105.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $729.0M +73.3% | $420.6M +1.2% | $415.6M +16084.6% | -$2.6M -150.0% | $5.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $217.4M -51.9% | $452.3M +116.2% | $209.2M +312.0% | -$98.7M -203.7% | $95.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.1B +60.2% | $1.3B +46.5% | $900.5M +689.3% | -$152.8M -172.5% | $210.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$220.0M -19.5% | -$184.1M -36.8% | -$134.6M -21.3% | -$111.0M -31.2% | -$84.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.2B -6631.8% | -$17.6M -4.1% | -$16.9M -238.0% | -$5.0M +99.6% | -$1.1B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$539.6M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $450.0M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$6.4M | $0 -100.0% | $12.4M +217.9% | $3.9M -60.2% | $9.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.5B -644.1% | -$201.7M -45.0% | -$139.1M -24.1% | -$112.1M +90.8% | -$1.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$20.9M +0.9% | -$21.1M +91.9% | -$262.1M -219.9% | $218.6M -73.6% | $828.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $26.4M -20.0% | $33.0M +20.4% | $27.4M +783.9% | $3.1M -97.2% | $111.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$599.9M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$66.6M -57.8% | -$42.2M -344.2% | -$9.5M -150.0% | -$3.8M +0.0% | -$3.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$11.2M +48.9% | -$21.9M -563.6% | -$3.3M +97.2% | -$117.7M -457.8% | -$21.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$72.3M +88.9% | -$652.1M -163.5% | -$247.5M -347.0% | $100.2M -89.0% | $914.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $16.9M +177.2% | -$21.9M -1560.0% | $1.5M +116.3% | -$9.2M -104.4% | -$4.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $557.6M +25.7% | $443.6M -13.9% | $515.4M +396.4% | -$173.9M -82.1% | -$95.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.9B +66.8% | $1.1B +48.2% | $765.9M +390.3% | -$263.8M -308.9% | $126.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$100.29B
Waste Management, Inc.
NYSE:WM
$92.52B
Johnson Controls International plc
NYSE:JCI
$85.88B
United Parcel Service, Inc.
NYSE:UPS
$82.64B
Illinois Tool Works Inc.
NYSE:ITW
$78.47B
Northrop Grumman Corporation
NYSE:NOC
$77.98B
Emerson Electric Co.
NYSE:EMR
$77.88B
TransDigm Group Incorporated
NYSE:TDG
$75.43B
Cintas Corporation
NASDAQ:CTAS
$72.57B
Thomson Reuters Corporation
NASDAQ:TRI
$38.94B
SEC Filings
Recent regulatory filings
No filings found.
Does VRT generate free cash flow?
Vertiv Holdings Co (VRT) generated $1.89B of free cash flow in fiscal 2025.
How much operating cash flow does VRT produce?
Operating cash flow was $2.11B, before capital expenditures of $220.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.