Unitil Corporation
NYSE:UTL · New York Stock Exchange
+$0.11 today
Vol 0.09M · Avg 0.13M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $50.2M +6.6% | $47.1M +4.2% | $45.2M +9.2% | $41.4M +14.7% | $36.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $88.7M +16.6% | $76.1M +12.9% | $67.4M +7.7% | $62.6M +5.2% | $59.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $9.6M -27.3% | $13.2M +78.4% | $7.4M -32.7% | $11.0M +1.9% | $10.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 -100.0% | $1.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$17.2M -975.0% | -$1.6M +65.2% | -$4.6M +23.3% | -$6.0M -196.8% | $6.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$22.1M -100.9% | -$11.0M -165.5% | $16.8M +157.7% | -$29.1M -493.9% | -$4.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$8.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $7.0M +250.0% | $2.0M +109.6% | -$20.9M -229.0% | $16.2M -15.6% | $19.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.1M -128.4% | $7.4M +1580.0% | -$500.0K -107.2% | $6.9M +885.7% | $700.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $0 +100.0% | -$8.9M -6.0% | -$8.4M +25.7% | -$11.3M -82.3% | -$6.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $131.3M +4.3% | $125.9M +17.7% | $107.0M +9.5% | $97.7M -9.4% | $107.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$185.1M -8.9% | -$169.9M -20.5% | -$141.0M -15.5% | -$122.1M -6.2% | -$115.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$160.4M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$345.5M -103.4% | -$169.9M -20.5% | -$141.0M -15.5% | -$122.1M -6.2% | -$115.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $177.1M +139.6% | $73.9M +14.8% | $64.4M +55.6% | $41.4M +350.9% | -$16.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $73.5M +6581.8% | $1.1M +0.0% | $1.1M +10.0% | $1.0M -97.8% | $45.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$30.1M -9.5% | -$27.5M -5.0% | -$26.2M -4.4% | -$25.1M -6.4% | -$23.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $3.0M +181.1% | -$3.7M +52.6% | -$7.8M -181.3% | $9.6M +317.4% | $2.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $223.5M +410.3% | $43.8M +39.0% | $31.5M +17.1% | $26.9M +249.4% | $7.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $9.3M +4750.0% | -$200.0K +92.0% | -$2.5M -200.0% | $2.5M +400.0% | $500.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$53.8M -22.3% | -$44.0M -29.4% | -$34.0M -39.3% | -$24.4M -238.9% | -$7.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Suburban Propane Partners, L.P.
NYSE:SPH
$1.13B
NextEra Energy Partners, LP
NEP
$985.85M
Middlesex Water Company
NASDAQ:MSEX
$978.25M
Entergy Arkansas, Inc. 1M BD 4.875%66
NYSE:EAI
$941.95M
Energy Vault Holdings, Inc.
NYSE:NRGV
$745.96M
The York Water Company
NASDAQ:YORW
$481.79M
Consolidated Water Co. Ltd.
NASDAQ:CWCO
$478.41M
Artesian Resources Corporation
NASDAQ:ARTNA
$337.20M
Montauk Renewables, Inc.
NASDAQ:MNTK
$227.79M
Entergy Texas, Inc.
ETI
$57.09M
SEC Filings
Recent regulatory filings
No filings found.
Does UTL generate free cash flow?
Unitil Corporation (UTL) generated -$53,799,999.00 of free cash flow in fiscal 2025.
How much operating cash flow does UTL produce?
Operating cash flow was $131.30M, before capital expenditures of $185.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.