UL Solutions Inc.
NYSE:ULS · New York Stock Exchange
-$2.80 today
Vol 1.01M · Avg 0.76M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ULS · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $349.0M of net income for the selected period. Gross margin is 49.6% and net margin is 11.3%, showing how much revenue survives after costs and taxes. EPS is $1.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +6.4% | $2.9B +7.2% | $2.7B +6.3% | $2.5B +0.1% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B +4.4% | $1.5B +5.4% | $1.4B +7.6% | $1.3B -1.9% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +8.5% | $1.4B +9.1% | $1.3B +4.8% | $1.2B +2.4% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.1% +1.0pp | 48.1% +0.8pp | 47.2% -0.7pp | 47.9% +1.1pp | 46.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $59.0M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $975.5M +6.3% | $918.0M +6.7% | $860.0M +8.2% | $795.0M -10.9% | $892.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $975.5M +6.3% | $918.0M +6.7% | $860.0M +8.2% | $795.0M -10.9% | $892.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $235.7M +37.0% | $172.0M +11.7% | $154.0M +14.1% | $135.0M -4.9% | $142.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $738.4M +15.0% | $642.0M +20.0% | $535.0M +0.0% | $535.0M +28.3% | $417.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.2% +1.8pp | 22.4% +2.4pp | 20.0% -1.3pp | 21.2% +4.7pp | 16.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $522.4M +13.1% | $462.0M +14.1% | $405.0M -1.7% | $412.0M +43.6% | $287.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.1% +1.0pp | 16.1% +1.0pp | 15.1% -1.2pp | 16.3% +4.9pp | 11.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0M -25.0% | $4.0M -66.7% | $12.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $41.0M -25.5% | $55.0M +57.1% | $35.0M +105.9% | $17.0M +1600.0% | $1.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$60.6M -29.0% | -$47.0M +20.3% | -$59.0M -103.4% | -$29.0M -123.1% | -$13.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $461.7M +11.3% | $415.0M +19.9% | $346.0M -9.7% | $383.0M +39.8% | $274.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.1% +0.7pp | 14.5% +1.5pp | 12.9% -2.3pp | 15.2% +4.3pp | 10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $116.7M +66.7% | $70.0M +0.0% | $70.0M -5.4% | $74.0M +105.6% | $36.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $325.0M -0.3% | $326.0M +25.4% | $260.0M -11.3% | $293.0M +30.8% | $224.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.6% -0.7pp | 11.4% +1.7pp | 9.7% -1.9pp | 11.6% +2.7pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -0.6% | $2 +25.4% | $1 -11.6% | $1 +31.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -1.2% | $2 +24.6% | $1 -11.6% | $1 +31.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $201.0M +0.5% | $200.0M +0.0% | $200.0M +0.0% | $200.0M +0.0% | $200.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $203.0M +1.0% | $201.0M +0.5% | $200.0M +0.0% | $200.0M +0.0% | $200.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$30.02B
Carpenter Technology Corporation
NYSE:CRS
$29.11B
Woodward, Inc.
NASDAQ:WWD
$25.63B
J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
$25.58B
Southwest Airlines Co.
NYSE:LUV
$23.45B
XPO Logistics, Inc.
NYSE:XPO
$23.42B
RB Global, Inc.
NYSE:RBA
$20.61B
Global Payments Inc.
NYSE:GPN
$15.83B
Rentokil Initial plc
NYSE:RTO
$14.34B
TransUnion
NYSE:TRU
$12.46B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ULS generate?
UL Solutions Inc. (ULS) reported $3.05B of revenue in fiscal 2025.
Is ULS profitable?
UL Solutions Inc. (ULS) reported $325.00M of net income, with a net margin of 10.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.