CVR Partners, LP
NYSE:UAN · New York Stock Exchange
+$0.20 today
Vol 0.04M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $98.7M +62.0% | $60.9M -64.7% | $172.4M -39.9% | $286.8M +267.0% | $78.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $81.9M -7.1% | $88.1M +10.5% | $79.7M -2.9% | $82.1M +11.8% | $73.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.8M +100.2% | $4.9M -40.5% | $8.2M -67.4% | $25.3M +9.5% | $23.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$42.5M -905.4% | -$4.2M +78.2% | -$19.4M +79.5% | -$94.3M -5749.3% | $1.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $6.3M +126.8% | -$23.3M -184.8% | $27.5M +230.1% | -$21.1M +3.4% | -$21.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$7.8M -37.4% | -$5.7M -184.7% | $6.7M +127.0% | -$24.8M -230.4% | -$7.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.7M +202.4% | -$5.6M +76.5% | -$23.8M -262.3% | -$6.6M -157.9% | $11.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$46.7M -253.7% | $30.4M +202.1% | -$29.7M +28.9% | -$41.8M -312.4% | $19.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.8M +104.5% | $872.0K -65.2% | $2.5M +56.3% | $1.6M -87.0% | $12.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $149.6M -0.6% | $150.5M -38.2% | $243.5M -19.2% | $301.5M +59.7% | $188.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$50.8M -37.0% | -$37.1M -53.2% | -$24.2M +45.8% | -$44.7M -116.9% | -$20.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $4.0K -100.0% | $21.5M +47620.0% | $45.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $6.7M +29.7% | $5.2M | $0 -100.0% | $45.0K -82.1% | $252.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$44.1M -38.2% | -$31.9M -1071.6% | -$2.7M +93.9% | -$44.6M -119.4% | -$20.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 +100.0% | -$65.0M -101.6% | -$32.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$12.4M -2243.7% | -$529.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$126.0M -78.2% | -$70.7M +74.9% | -$281.4M -37.4% | -$204.8M -312.3% | -$49.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +50.3% | -$2.4M -372.2% | -$500.0K +39.8% | -$830.0K +79.2% | -$4.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$127.2M -74.0% | -$73.1M +74.1% | -$281.9M +0.4% | -$283.0M -227.5% | -$86.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$21.6M -147.4% | $45.6M +211.0% | -$41.1M -56.9% | -$26.2M -131.9% | $82.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $98.8M -12.9% | $113.5M -48.3% | $219.3M -14.6% | $256.8M +52.7% | $168.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Solaris Resources Inc.
AMEX:SLSR
$1.52B
REX American Resources Corporation
NYSE:REX
$1.42B
Ecovyst Inc.
NYSE:ECVT
$1.37B
Collective Mining Ltd.
AMEX:CNL
$1.30B
Stepan Company
NYSE:SCL
$1.23B
Northern Dynasty Minerals Ltd.
AMEX:NAK
$1.17B
Braskem S.A.
NYSE:BAK
$1.17B
McEwen Mining Inc.
NYSE:MUX
$1.14B
Critical Metals Corp.
NASDAQ:CRML
$937.85M
Ferroglobe PLC
NASDAQ:GSM
$704.46M
SEC Filings
Recent regulatory filings
No filings found.
Does UAN generate free cash flow?
CVR Partners, LP (UAN) generated $98.84M of free cash flow in fiscal 2025.
How much operating cash flow does UAN produce?
Operating cash flow was $149.64M, before capital expenditures of $50.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.