Terreno Realty Corporation
Real EstateNYSE:TRNO · New York Stock Exchange
+$0.61 today
Vol 0.54M · Avg 0.62M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $403.0M +118.4% | $184.5M +21.8% | $151.5M -23.5% | $198.0M +126.9% | $87.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $92.3M +20.4% | $76.6M +29.2% | $59.3M +19.8% | $49.5M +15.1% | $43.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $17.7M +18.7% | $14.9M +10.8% | $13.5M +32.4% | $10.2M +6.5% | $9.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $9.3M -2.5% | $9.6M +1679.3% | $537.0K -90.5% | $5.7M -65.3% | $16.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $10.3M -13.4% | $11.9M +66.6% | $7.1M +1.2% | $7.0M -64.8% | $20.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$981.0K +57.9% | -$2.3M +64.7% | -$6.6M -382.4% | -$1.4M +62.7% | -$3.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$250.4M -373.2% | -$52.9M -17.4% | -$45.1M +62.5% | -$120.1M -401.1% | -$24.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $271.9M +16.8% | $232.7M +29.5% | $179.7M +25.5% | $143.2M +8.3% | $132.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$63.4M -36.6% | -$46.4M +12.5% | -$53.1M +20.4% | -$66.6M -29.9% | -$51.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$940.9M -59.4% | -$590.4M -36.3% | -$433.2M +32.8% | -$645.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $71.9M -1.6% | $73.1M -54.9% | $162.1M +294.7% | $41.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$389.0M | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$452.4M +50.6% | -$915.5M -60.5% | -$570.4M -68.9% | -$337.7M +49.3% | -$666.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $118.0M +755.6% | -$18.0M | $0 -100.0% | $50.0M -81.0% | $263.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $277.7M -62.3% | $737.0M +10.6% | $666.3M +757.7% | $77.7M -83.0% | $456.7M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$3.3M -121.0% | -$1.5M -44.8% | -$1.0M -79.6% | -$582.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$203.9M -16.5% | -$175.0M -28.8% | -$135.9M -26.5% | -$107.4M -26.9% | -$84.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.1M +29.8% | -$5.8M | $0 +100.0% | -$1.5M +62.8% | -$4.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $187.8M -64.9% | $534.9M +1.1% | $528.9M +2882.2% | $17.7M -97.2% | $631.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $7.2M +104.9% | -$147.9M -207.0% | $138.2M +178.2% | -$176.7M -282.2% | $97.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $208.5M +11.9% | $186.3M +47.1% | $126.6M +65.3% | $76.6M -5.3% | $80.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Industrial Realty Trust, Inc.
NYSE:FR
$8.43B
Rexford Industrial Realty, Inc.
NYSE:REXR
$8.12B
Ryman Hospitality Properties, Inc.
NYSE:RHP
$7.75B
STAG Industrial, Inc.
NYSE:STAG
$7.41B
Healthcare Realty Trust Incorporated
NYSE:HR
$7.26B
Essential Properties Realty Trust, Inc.
NYSE:EPRT
$6.68B
Brookfield Property Partners L.P.
NASDAQ:BPYPO
$6.34B
Starwood Property Trust, Inc.
NYSE:STWD
$6.30B
Rithm Capital Corp.
NYSE:RITM
$5.20B
Kilroy Realty Corporation
NYSE:KRC
$4.46B
SEC Filings
Recent regulatory filings
No filings found.
Does TRNO generate free cash flow?
Terreno Realty Corporation (TRNO) generated $208.46M of free cash flow in fiscal 2025.
How much operating cash flow does TRNO produce?
Operating cash flow was $271.86M, before capital expenditures of $63.41M.
Explore More
Continue the stock analysis
Jump to another research area for this company.