Terreno Realty Corporation
Real EstateNYSE:TRNO · New York Stock Exchange
+$0.61 today
Vol 0.54M · Avg 0.62M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$490.4M of revenue converted into $424.3M of net income for the selected period. Gross margin is 64.0% and net margin is 85.7%, showing how much revenue survives after costs and taxes. EPS is $4.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $476.4M +24.5% | $382.6M +18.2% | $323.6M +17.2% | $276.2M +24.5% | $221.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $115.1M +17.3% | $98.1M +24.0% | $79.1M +14.8% | $68.9M +22.5% | $56.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $361.3M +27.0% | $284.5M +16.4% | $244.5M +17.9% | $207.3M +25.1% | $165.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.8% +1.5pp | 74.4% -1.2pp | 75.6% +0.5pp | 75.1% +0.4pp | 74.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $47.3M +11.0% | $42.6M +12.3% | $37.9M +21.6% | $31.2M +15.7% | $27.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $168.8M +23.7% | $136.5M +22.8% | $111.2M +14.6% | $97.0M +24.9% | $77.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $121.6M +29.5% | $93.9M +28.3% | $73.2M +11.3% | $65.8M +29.7% | $50.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $557.4M +86.2% | $299.3M +20.0% | $249.5M -13.3% | $287.6M +84.4% | $156.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 117.0% +38.8pp | 78.2% +1.1pp | 77.1% -27.0pp | 104.1% +33.8pp | 70.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $192.4M +30.0% | $148.0M +11.0% | $133.4M +20.8% | $110.4M +25.4% | $88.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 40.4% +1.7pp | 38.7% -2.5pp | 41.2% +1.3pp | 40.0% +0.3pp | 39.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.3M -55.9% | $12.1M +143.4% | $5.0M +513.6% | $809.0K -1.6% | $822.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.9M +57.1% | $20.9M -15.6% | $24.8M +4.0% | $23.9M +32.1% | $18.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $210.6M +477.4% | $36.5M +101.4% | $18.1M -79.3% | $87.7M +11381.9% | -$777.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $403.0M +118.4% | $184.5M +21.8% | $151.5M -23.5% | $198.0M +126.9% | $87.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 84.6% +36.4pp | 48.2% +1.4pp | 46.8% -24.9pp | 71.7% +32.4pp | 39.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $403.0M +118.4% | $184.5M +21.8% | $151.5M -23.5% | $198.0M +126.9% | $87.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 84.6% +36.4pp | 48.2% +1.4pp | 46.8% -24.9pp | 71.7% +32.4pp | 39.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +104.7% | $2 +6.1% | $2 -30.7% | $3 +200.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +104.2% | $2 +6.1% | $2 -30.7% | $3 +200.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $102.5M +7.3% | $95.5M +14.9% | $83.2M +10.2% | $75.5M +7.0% | $70.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $102.7M +7.2% | $95.8M +15.0% | $83.4M +10.3% | $75.6M +6.8% | $70.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Industrial Realty Trust, Inc.
NYSE:FR
$8.43B
Rexford Industrial Realty, Inc.
NYSE:REXR
$8.12B
Ryman Hospitality Properties, Inc.
NYSE:RHP
$7.75B
STAG Industrial, Inc.
NYSE:STAG
$7.41B
Healthcare Realty Trust Incorporated
NYSE:HR
$7.26B
Essential Properties Realty Trust, Inc.
NYSE:EPRT
$6.68B
Brookfield Property Partners L.P.
NASDAQ:BPYPO
$6.34B
Starwood Property Trust, Inc.
NYSE:STWD
$6.30B
Rithm Capital Corp.
NYSE:RITM
$5.20B
Kilroy Realty Corporation
NYSE:KRC
$4.46B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRNO generate?
Terreno Realty Corporation (TRNO) reported $476.38M of revenue in fiscal 2025.
Is TRNO profitable?
Terreno Realty Corporation (TRNO) reported $402.99M of net income, with a net margin of 84.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.