The Hanover Insurance Group, Inc.
NYSE:THG · New York Stock Exchange
+$0.01 today
Vol 0.21M · Avg 0.31M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $662.5M +55.5% | $426.0M +1106.8% | $35.3M -69.6% | $116.0M -72.4% | $420.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | -$4.6M -406.7% | $1.5M -76.2% | $6.3M -51.2% | $12.9M -23.7% | $16.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$18.8M +23.6% | -$24.6M +47.1% | -$46.5M -286.0% | $25.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $31.0M -0.3% | $31.1M +7.2% | $29.0M +26.6% | $22.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $417.4M +89.0% | $220.9M -18.8% | $272.1M -51.5% | $561.3M -9.5% | $620.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$60.1M +70.2% | -$201.9M -16.1% | -$173.9M -11.3% | -$156.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $417.4M +48.5% | $281.0M -40.7% | $474.0M -35.5% | $735.2M -5.3% | $776.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $102.8M -29.5% | $145.8M +251.3% | $41.5M -16.3% | $49.6M +117.6% | -$281.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.2B +46.1% | $806.4M +122.9% | $361.7M -49.9% | $722.3M -12.3% | $823.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$7.7M +24.5% | -$10.2M +14.3% | -$11.9M +33.1% | -$17.8M -122.5% | -$8.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$78.4M +97.6% | -$3.3B -193.0% | -$1.1B +45.8% | -$2.1B +9.5% | -$2.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $101.4M -96.4% | $2.8B +204.4% | $914.0M -42.7% | $1.6B -13.8% | $1.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$681.5M -113483.3% | -$600.0K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$666.2M -23.0% | -$541.5M -137.0% | -$228.5M +55.0% | -$507.6M -10.3% | -$460.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $433.2M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $15.4M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$129.2M -383.9% | -$26.7M | $0 +100.0% | -$30.8M +81.1% | -$162.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$130.6M -5.2% | -$124.1M -5.9% | -$117.2M -7.6% | -$108.9M -6.6% | -$102.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$13.6M -356.6% | $5.3M +208.2% | -$4.9M -444.4% | -$900.0K -107.8% | $11.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $175.2M +220.4% | -$145.5M -19.2% | -$122.1M +13.2% | -$140.6M +44.5% | -$253.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $687.2M +475.5% | $119.4M +975.7% | $11.1M -85.0% | $74.1M -32.8% | $110.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.2B +47.0% | $796.2M +127.6% | $349.8M -50.3% | $704.5M -13.6% | $815.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chubb Limited
NYSE:CB
$126.90B
The Progressive Corporation
NYSE:PGR
$119.79B
The Travelers Companies, Inc.
NYSE:TRV
$65.04B
The Allstate Corporation
NYSE:ALL
$56.70B
CNA Financial Corporation
NYSE:CNA
$12.28B
W. R. Berkley Corporation 5.70% SB DB 2058
WRB-PE
$8.13B
Selective Insurance Group, Inc.
NASDAQ:SIGI
$5.57B
White Mountains Insurance Group, Ltd.
NYSE:WTM
$4.96B
RLI Corp.
NYSE:RLI
$4.81B
Horace Mann Educators Corporation
NYSE:HMN
$1.97B
Kemper Corporation
NYSE:KMPR
$1.48B
Donegal Group Inc.
DGICB
$713.20M
Donegal Group Inc.
NASDAQ:DGICA
$644.46M
Global Indemnity Group, LLC
NASDAQ:GBLI
$365.70M
NI Holdings, Inc.
NASDAQ:NODK
$325.86M
Argo Group International Holdings, Ltd.
ARGO-PA
$331.00
SEC Filings
Recent regulatory filings
No filings found.
Does THG generate free cash flow?
The Hanover Insurance Group, Inc. (THG) generated $1.17B of free cash flow in fiscal 2025.
How much operating cash flow does THG produce?
Operating cash flow was $1.18B, before capital expenditures of $7.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.