Tsakos Energy Navigation Limited
NYSE:TEN · New York Stock Exchange
-$0.47 today
Vol 0.29M · Avg 0.36M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $159.3M -12.3% | $181.6M -39.5% | $300.2M +47.0% | $204.2M +300.4% | -$101.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $170.1M +21.6% | $139.8M +13.6% | $123.1M +1.3% | $121.6M -4.1% | $126.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $12.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $8.1M | $0 | $0 -100.0% | $24.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.6M -105.7% | $45.8M +71.9% | $26.7M +161.0% | -$43.7M -1127.3% | $4.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.1M -75.7% | $16.9M -40.6% | $28.4M +180.5% | -$35.2M -2555.5% | -$1.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $6.4M +78.3% | $3.6M -3.8% | $3.7M +212.3% | -$3.3M -198.6% | -$1.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$10.9M -183.9% | $13.0M +209.6% | -$11.8M +56.3% | -$27.1M -215.8% | $23.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.2M -117.6% | $12.4M +94.0% | $6.4M -70.8% | $21.9M +231.5% | -$16.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$30.9M +54.3% | -$67.7M -23.8% | -$54.7M -955.6% | $6.4M +153.0% | -$12.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $295.8M -3.9% | $307.7M -22.2% | $395.3M +37.0% | $288.5M +443.3% | $53.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$521.7M +19.7% | -$650.0M -117.8% | -$298.4M +10.5% | -$333.4M -444.5% | -$61.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $99.0M -56.6% | $228.4M +37.6% | $165.9M +425.9% | $31.6M +250.6% | $9.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$45.4M -127.1% | -$20.0M -300.0% | -$5.0M | $0 +100.0% | -$8.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $10.0M | $0 | $0 | $0 -100.0% | $8.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 -100.0% | $44.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$458.1M -3.7% | -$441.6M -221.3% | -$137.4M +54.5% | -$301.8M -3670.8% | -$8.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $172.3M -6.6% | $184.5M +1221.5% | -$16.5M -108.0% | $206.9M +260.2% | -$129.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $44.0M -17.7% | $53.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$108.3M -4232.6% | -$2.5M -1388.1% | -$168.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$60.1M +16.3% | -$71.8M -16.1% | -$61.9M -41.5% | -$43.7M -20.4% | -$36.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$7.2M -81.9% | -$4.0M +57.2% | -$9.2M -626.7% | -$1.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $112.1M +6.3% | $105.5M +155.4% | -$190.6M -197.5% | $195.5M +318.0% | -$89.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.0M | $0 | $0 | $0 +100.0% | -$18.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$45.2M -59.2% | -$28.4M -142.2% | $67.3M -63.1% | $182.2M +508.9% | -$44.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$226.0M +34.0% | -$342.3M -453.3% | $96.9M +316.1% | -$44.8M -452.4% | -$8.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$1.94B
Global Partners LP
NYSE:GLP
$1.45B
Nabors Industries Ltd.
NYSE:NBR
$1.24B
Kosmos Energy Ltd.
NYSE:KOS
$1.13B
Borr Drilling Limited
NYSE:BORR
$1.08B
Teekay Corporation
NYSE:TK
$1.01B
Sable Offshore Corp.
NYSE:SOC
$955.27M
HighPeak Energy, Inc.
NASDAQ:HPK
$865.49M
Tsakos Energy Navigation Limited
TEN-PE
$784.20M
TXO Partners, L.P.
NYSE:TXO
$701.03M
SEC Filings
Recent regulatory filings
No filings found.
Does TEN generate free cash flow?
Tsakos Energy Navigation Limited (TEN) generated -$225,952,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does TEN produce?
Operating cash flow was $295.79M, before capital expenditures of $521.74M.
Explore More
Continue the stock analysis
Jump to another research area for this company.