T1 Energy Inc
NYSE:TE · New York Stock Exchange
+$0.10 today
Vol 32.20M · Avg 28.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TE · Revenue to Net Income
Key Ratios
Analysis
$879.5M of revenue converted into -$372.0M of net income for the selected period. Gross margin is 11.7% and net margin is -37.6%, showing how much revenue survives after costs and taxes. EPS is $-2.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $755.3M +25572.8% | $2.9M | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $699.7M +40723.5% | $1.7M | $0 -100.0% | $478.0K +298.3% | $120.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $55.6M +4426.1% | $1.2M | $0 +100.0% | -$478.0K -298.3% | -$120.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.4% -34.4pp | 41.7% | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $28.5M +109.6% | $13.6M -1.8% | $13.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $235.3M +211.7% | $75.5M +15.2% | $65.5M -38.7% | $106.9M +73.4% | $61.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $235.3M +211.7% | $75.5M +15.2% | $65.5M -45.6% | $120.5M +59.6% | $75.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $93.3M +792.4% | $10.5M +212.6% | $3.3M +599.6% | $478.0K +298.3% | $120.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$210.3M -200.7% | -$69.9M -370.7% | -$14.9M +84.9% | -$98.6M -5.8% | -$93.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -27.8% +2349.6pp | -2377.5% | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$179.7M -142.0% | -$74.3M -13.3% | -$65.5M +45.8% | -$120.9M -60.0% | -$75.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -23.8% +2500.4pp | -2524.2% | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $3.4M -65.9% | $9.9M +458.9% | $1.8M +461.5% | $317.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $37.1M | $0 | $0 -100.0% | $1.8M +59233.3% | $3.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$161.0M -2523.4% | -$6.1M -113.0% | $47.3M +117.0% | $21.8M +222.5% | -$17.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$340.7M -323.8% | -$80.4M -341.6% | -$18.2M +81.6% | -$99.1M -6.1% | -$93.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -45.1% +2687.7pp | -2732.8% | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$19.4M -22.9% | -$15.8M -3657.6% | $443.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$367.8M +18.3% | -$450.2M -525.7% | -$71.9M +27.2% | -$98.8M -5.8% | -$93.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -48.7% +15252.2pp | -15300.9% | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +31.6% | -$3 -527.5% | -$1 +38.6% | -$1 +2.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +31.6% | -$3 -527.5% | -$1 +38.6% | -$1 +33.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $173.6M +23.6% | $140.5M +0.6% | $139.7M +17.9% | $118.5M +5.2% | $112.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $173.6M +23.6% | $140.5M +0.6% | $139.7M +17.9% | $118.5M +5.2% | $112.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
Matthews International Corporation
NASDAQ:MATW
$815.94M
Sky Harbour Group Corporation
NYSE:SKYH
$727.40M
ADS-TEC Energy PLC
NASDAQ:ADSE
$688.97M
Sturm, Ruger & Company, Inc.
NYSE:RGR
$640.96M
Kimball Electronics, Inc.
NASDAQ:KE
$609.34M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$529.19M
Aspen Aerogels, Inc.
NYSE:ASPN
$515.08M
Lightbridge Corporation
NASDAQ:LTBR
$250.97M
Greenwave Technology Solutions, Inc.
GWAV
$3.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TE generate?
T1 Energy Inc (TE) reported $755.29M of revenue in fiscal 2025.
Is TE profitable?
T1 Energy Inc (TE) reported -$367,834,000.00 of net income, with a net margin of -48.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.