USA TODAY Co., Inc.
NYSE:TDAY · New York Stock Exchange
-$0.12 today
Vol 1.06M · Avg 1.75M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TDAY · Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $29.0M of net income for the selected period. Gross margin is 34.4% and net margin is 1.2%, showing how much revenue survives after costs and taxes. EPS is $0.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B -8.3% | $2.5B -5.8% | $2.7B -9.6% | $2.9B -8.2% | $3.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B +2.0% | $1.5B -8.7% | $1.7B -9.0% | $1.9B -2.2% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $725.7M -24.7% | $963.7M -0.8% | $971.5M -10.5% | $1.1B -17.0% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.5% -6.9pp | 38.4% +1.9pp | 36.5% -0.4pp | 36.8% -3.9pp | 40.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $639.7M -11.9% | $726.0M -1.3% | $735.3M -13.7% | $852.5M -5.5% | $902.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $639.7M -36.4% | $1.0B +13.7% | $885.2M -20.9% | $1.1B -6.6% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $165.8M +6.1% | $156.3M +0.2% | $155.9M -14.3% | $182.0M -10.8% | $204.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $263.6M +43.8% | $183.3M -29.9% | $261.5M +22.5% | $213.5M -15.2% | $251.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.5% +4.1pp | 7.3% -2.5pp | 9.8% +2.6pp | 7.2% -0.6pp | 7.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $85.9M +300.6% | -$42.8M -149.7% | $86.3M +356.8% | -$33.6M -130.8% | $109.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.7% +5.4pp | -1.7% -4.9pp | 3.2% +4.4pp | -1.1% -4.5pp | 3.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $99.1M -5.3% | $104.7M -6.3% | $111.8M +3.1% | $108.4M -20.2% | $135.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$87.2M -150.3% | -$34.8M +62.3% | -$92.4M -113.4% | -$43.3M +78.0% | -$197.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.3M +98.4% | -$77.7M -1159.9% | -$6.2M +92.0% | -$76.9M +12.5% | -$87.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.1% +3.0pp | -3.1% -2.9pp | -0.2% +2.4pp | -2.6% +0.1pp | -2.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$3.0M +94.1% | -$51.3M -336.0% | $21.7M +1510.7% | $1.3M -97.2% | $48.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.7M +106.6% | -$26.4M +5.2% | -$27.8M +64.4% | -$78.0M +42.2% | -$135.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.1% +1.1pp | -1.1% -0.0pp | -1.0% +1.6pp | -2.6% +1.6pp | -4.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +106.7% | -$0 +10.0% | -$0 +64.9% | -$1 +43.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +106.7% | -$0 +10.0% | -$0 +64.9% | -$1 +43.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $145.1M +1.8% | $142.5M +2.1% | $139.6M +2.0% | $136.9M +1.6% | $134.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $146.0M +2.4% | $142.5M +2.1% | $139.6M +2.0% | $136.9M +1.6% | $134.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Strive, Inc.
NASDAQ:ASST
$1.15B
Scholastic Corporation
NASDAQ:SCHL
$1.07B
Deluxe Corporation
NYSE:DLX
$1.06B
Nextdoor Holdings, Inc.
NYSE:NXDR
$845.74M
EverQuote, Inc.
NASDAQ:EVER
$699.33M
Autohome Inc.
NYSE:ATHM
$524.10M
Shutterstock, Inc.
NYSE:SSTK
$476.31M
Similarweb Ltd.
NYSE:SMWB
$434.06M
Getty Images Holdings, Inc.
NYSE:GETY
$256.70M
Cable One, Inc.
NYSE:CABO
$244.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TDAY generate?
USA TODAY Co., Inc. (TDAY) reported $2.30B of revenue in fiscal 2025.
Is TDAY profitable?
USA TODAY Co., Inc. (TDAY) reported $1.75M of net income, with a net margin of 0.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.