Southwest Gas Holdings, Inc.
NYSE:SWX · New York Stock Exchange
+$0.99 today
Vol 0.31M · Avg 0.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $239.5M +16.9% | $204.8M +35.8% | $150.9M +174.2% | -$203.3M -198.1% | $207.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $330.7M -24.6% | $438.4M -0.6% | $440.9M -6.3% | $470.5M +26.8% | $371.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $172.5M +226.2% | $52.9M -6.9% | $56.8M +178.8% | -$72.0M -217.7% | $61.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.0M -12.8% | $14.9M | $0 | $0 -100.0% | $9.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$96.7M -113.8% | $702.2M +424.1% | -$216.7M +13.3% | -$249.8M +43.6% | -$443.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $27.4M -77.7% | $122.9M +547.3% | -$27.5M +86.0% | -$197.0M -282.1% | -$51.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$9.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $13.2M +224.6% | -$10.6M +96.3% | -$286.2M -197.4% | $293.9M +482.9% | $50.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$137.3M -123.3% | $589.9M +508.2% | $97.0M +128.0% | -$346.7M +19.9% | -$432.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$100.9M -75.6% | -$57.5M -174.4% | $77.3M -83.3% | $462.1M +591.2% | -$94.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $556.1M -59.0% | $1.4B +166.3% | $509.2M +25.0% | $407.5M +265.8% | $111.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$807.9M +14.6% | -$945.9M -8.4% | -$872.5M -1.5% | -$859.4M -20.1% | -$715.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $5.3M | $0 -100.0% | $1.0B +5536.1% | -$18.8M +99.2% | -$2.4B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $777.7M +3093.4% | $24.4M +2325.8% | $1.0M -97.4% | $39.3M +14.9% | $34.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$24.8M +97.3% | -$921.6M -710.4% | $151.0M +118.0% | -$838.9M +72.4% | -$3.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$680.0M -203.4% | -$224.1M +68.9% | -$720.2M -691.8% | $121.7M -95.9% | $3.0B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $19.7M -94.1% | $336.6M +33.7% | $251.8M -45.5% | $461.8M +116.2% | $213.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$178.5M -0.4% | -$177.8M -1.8% | -$174.6M -8.7% | -$160.6M -16.2% | -$138.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $520.5M +569.0% | -$111.0M -92.1% | -$57.8M +13.1% | -$66.5M -131.1% | $213.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$318.3M -80.5% | -$176.3M +74.8% | -$700.8M -296.6% | $356.5M -88.4% | $3.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $48.9M +7935.3% | -$624.0K -102.6% | $24.1M +197.6% | -$24.7M -15510.6% | $160.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $261.9M +1.8% | $257.3M +1655.2% | -$16.5M +83.4% | -$99.6M -171.5% | $139.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$251.8M -161.4% | $409.9M +212.8% | -$363.3M +19.6% | -$452.0M +25.2% | -$604.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PG&E Corporation
NYSE:PCG
$37.33B
CMS Energy Corporation
NYSE:CMS
$22.73B
UGI Corporation
NYSE:UGI
$7.51B
TXNM Energy, Inc.
NYSE:TXNM
$6.32B
Enel Chile S.A.
NYSE:ENIC
$6.17B
New Jersey Resources Corporation
NYSE:NJR
$5.56B
ONE Gas, Inc.
NYSE:OGS
$4.88B
Brookfield Infrastructure Corporation
NYSE:BIPC
$4.85B
Spire Inc.
NYSE:SR
$4.68B
SEC Filings
Recent regulatory filings
No filings found.
Does SWX generate free cash flow?
Southwest Gas Holdings, Inc. (SWX) generated -$251,790,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SWX produce?
Operating cash flow was $556.08M, before capital expenditures of $807.87M.
Explore More
Continue the stock analysis
Jump to another research area for this company.