Southwest Gas Holdings, Inc.
NYSE:SWX · New York Stock Exchange
+$0.99 today
Vol 0.31M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SWX · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into $464.3M of net income for the selected period. Gross margin is 40.1% and net margin is 30.5%, showing how much revenue survives after costs and taxes. EPS is $6.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B -62.0% | $5.1B -5.9% | $5.4B +9.6% | $5.0B +34.8% | $3.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -66.5% | $4.1B -7.1% | $4.4B +11.3% | $4.0B +38.7% | $2.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $568.0M -43.8% | $1.0B -0.8% | $1.0B +2.4% | $994.9M +21.2% | $820.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.3% +9.5pp | 19.8% +1.0pp | 18.8% -1.3pp | 20.1% -2.2pp | 22.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $84.0K +155.6% | -$151.0K -157.4% | $263.0K +3657.1% | $7.0K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $94.1M -82.2% | $527.4M -12.2% | $600.9M -41.0% | $1.0B +125.8% | $451.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $330.7M -24.6% | $438.4M -0.6% | $440.9M -6.3% | $470.5M +26.8% | $371.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $864.7M -11.5% | $976.8M +5.0% | $930.5M +111.6% | $439.9M -40.3% | $737.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.6% +25.5pp | 19.1% +2.0pp | 17.1% +8.3pp | 8.9% -11.2pp | 20.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $473.9M -2.0% | $483.8M +15.6% | $418.3M +1814.6% | -$24.4M -106.6% | $369.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.4% +15.0pp | 9.5% +1.8pp | 7.7% +8.2pp | -0.5% -10.5pp | 10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $20.9M -37.6% | $33.6M -33.8% | $50.8M +213.6% | $16.2M +216.5% | $5.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $203.1M -31.6% | $297.0M +1.6% | $292.3M +20.4% | $242.8M +103.7% | $119.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$143.0M +41.0% | -$242.5M -9.7% | -$221.0M +11.2% | -$248.9M -102.9% | -$122.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $330.9M +37.1% | $241.3M +22.3% | $197.3M +172.2% | -$273.3M -210.7% | $246.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.1% +12.3pp | 4.7% +1.1pp | 3.6% +9.1pp | -5.5% -12.2pp | 6.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $96.0M +163.4% | $36.5M -12.8% | $41.8M +155.3% | -$75.7M -290.8% | $39.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $439.8M +121.2% | $198.8M +31.8% | $150.9M +174.2% | -$203.3M -201.3% | $200.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.7% +18.8pp | 3.9% +1.1pp | 2.8% +6.9pp | -4.1% -9.6pp | 5.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +119.9% | $3 +30.0% | $2 +108.6% | -$25 -830.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +120.3% | $3 +29.6% | $2 +108.6% | -$25 -830.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $72.2M +0.4% | $71.8M +1.5% | $70.8M +8.0% | $65.6M +10.8% | $59.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $72.3M +0.4% | $72.0M +1.5% | $71.0M +8.3% | $65.6M +10.6% | $59.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PG&E Corporation
NYSE:PCG
$37.33B
CMS Energy Corporation
NYSE:CMS
$22.73B
UGI Corporation
NYSE:UGI
$7.51B
TXNM Energy, Inc.
NYSE:TXNM
$6.32B
Enel Chile S.A.
NYSE:ENIC
$6.17B
New Jersey Resources Corporation
NYSE:NJR
$5.56B
ONE Gas, Inc.
NYSE:OGS
$4.88B
Brookfield Infrastructure Corporation
NYSE:BIPC
$4.85B
Spire Inc.
NYSE:SR
$4.68B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SWX generate?
Southwest Gas Holdings, Inc. (SWX) reported $1.94B of revenue in fiscal 2025.
Is SWX profitable?
Southwest Gas Holdings, Inc. (SWX) reported $439.83M of net income, with a net margin of 22.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.