Stoneridge, Inc.
NYSE:SRI · New York Stock Exchange
+$0.18 today
Vol 0.07M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SRI · Revenue to Net Income
Key Ratios
Analysis
$804.2M of revenue converted into -$113.4M of net income for the selected period. Gross margin is 20.0% and net margin is -14.3%, showing how much revenue survives after costs and taxes. EPS is $-4.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $861.3M -5.2% | $908.3M -6.9% | $975.8M +8.4% | $899.9M +16.8% | $770.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $697.2M -3.0% | $719.0M -7.1% | $773.7M +6.7% | $725.0M +20.1% | $603.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $164.0M -13.3% | $189.3M -6.4% | $202.1M +15.5% | $174.9M +4.8% | $166.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.0% -1.8pp | 20.8% +0.1pp | 20.7% +1.3pp | 19.4% -2.2pp | 21.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $60.2M -16.6% | $72.2M -19.7% | $89.9M +37.7% | $65.3M -1.3% | $66.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $115.7M -1.5% | $117.5M +3.0% | $114.1M +6.9% | $106.7M -8.0% | $116.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $175.9M -7.3% | $189.6M +0.2% | $189.3M +10.0% | $172.0M +13.6% | $151.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $32.5M -7.2% | $35.0M +3.9% | $33.7M -3.1% | $34.8M +0.9% | $34.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$9.4M -126.2% | $35.8M -20.5% | $45.1M +44.5% | $31.2M -40.2% | $52.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.1% -5.0pp | 3.9% -0.7pp | 4.6% +1.2pp | 3.5% -3.3pp | 6.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$11.8M -3007.3% | -$381.0K -103.0% | $12.8M +337.3% | $2.9M -81.0% | $15.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.4% -1.3pp | -0.0% -1.4pp | 1.3% +1.0pp | 0.3% -1.7pp | 2.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.6M -6.0% | $14.4M +11.1% | $13.0M +83.2% | $7.1M +36.8% | $5.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.6M -230.0% | -$13.2M +10.4% | -$14.8M -8.3% | -$13.6M -358.2% | -$3.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$55.5M -307.8% | -$13.6M -607.4% | -$1.9M +82.0% | -$10.7M -186.0% | $12.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.4% -4.9pp | -1.5% -1.3pp | -0.2% +1.0pp | -1.2% -2.8pp | 1.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $47.4M +1518.8% | $2.9M -10.2% | $3.3M -2.9% | $3.4M -62.8% | $9.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$102.8M -522.3% | -$16.5M -218.8% | -$5.2M +63.1% | -$14.1M -512.7% | $3.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.9% -10.1pp | -1.8% -1.3pp | -0.5% +1.0pp | -1.6% -2.0pp | 0.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -516.7% | -$1 -215.8% | -$0 +63.5% | -$1 -500.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -516.7% | -$1 -215.8% | -$0 +63.5% | -$1 -533.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.8M +0.7% | $27.6M +1.2% | $27.3M +0.1% | $27.3M +0.5% | $27.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.8M +0.7% | $27.6M +0.6% | $27.4M +0.7% | $27.3M -0.6% | $27.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Designer Brands Inc.
NYSE:DBI
$326.75M
ContextLogic Inc.
LOGC
$255.31M
JAKKS Pacific, Inc.
NASDAQ:JAKK
$255.15M
Baozun Inc.
NASDAQ:BZUN
$161.89M
Studio City International Holdings Limited
NYSE:MSC
$93.41M
SunCar Technology Group Inc.
NASDAQ:SDA
$81.52M
Robo.ai Inc.
NASDAQ:AIIO
$57.37M
Aptera Motors Corp.
NASDAQ:SEV
$55.90M
America's Car-Mart, Inc.
CRMT
$18.89M
Twin Hospitality Group
TWNP
$4.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SRI generate?
Stoneridge, Inc. (SRI) reported $861.26M of revenue in fiscal 2025.
Is SRI profitable?
Stoneridge, Inc. (SRI) reported -$102,835,000.00 of net income, with a net margin of -11.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.