Seritage Growth Properties
NYSE:SRG · New York Stock Exchange
+$0.03 today
Vol 0.10M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SRG · Revenue to Net Income
Key Ratios
Analysis
$15.6M of revenue converted into -$77.6M of net income for the selected period. Gross margin is -1.5% and net margin is -643.0%, showing how much revenue survives after costs and taxes. EPS is $-1.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.2M +3.3% | $17.6M -15.2% | $20.8M -80.6% | $107.1M -8.3% | $116.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $16.4M -18.9% | $20.3M -26.0% | $27.4M -58.3% | $65.7M -18.1% | $80.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8M +166.6% | -$2.7M +60.0% | -$6.6M -116.0% | $41.3M +13.5% | $36.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.7% +24.7pp | -15.0% +16.9pp | -31.9% -70.5pp | 38.6% +7.4pp | 31.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.9M +6.4% | $30.0M -34.7% | $46.0M -3.5% | $47.6M +13.6% | $41.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.2M -11.4% | $43.1M -28.6% | $60.5M -31.9% | $88.7M -4.7% | $93.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.4M -51.6% | $13.3M -9.1% | $14.6M -64.6% | $41.3M -19.5% | $51.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$41.5M +63.5% | -$113.7M -18.8% | -$95.7M -1233.9% | $8.4M -93.0% | $120.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -228.0% +417.1pp | -645.1% -184.7pp | -460.3% -468.2pp | 7.9% -95.4pp | 103.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$36.5M +20.4% | -$45.8M +31.7% | -$67.1M -41.5% | -$47.4M +16.4% | -$56.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -200.3% +59.5pp | -259.9% +63.0pp | -322.9% -278.6pp | -44.3% +4.3pp | -48.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M -37.6% | $2.5M -85.3% | $17.1M -54.8% | $37.8M +306.6% | $9.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.3M -18.8% | $25.0M -44.0% | $44.6M -48.6% | $86.7M -19.7% | $108.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$31.7M +70.1% | -$106.2M -20.9% | -$87.8M -21.6% | -$72.2M -502.6% | $17.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$68.2M +55.1% | -$152.0M +1.9% | -$154.9M -29.5% | -$119.6M -208.4% | -$38.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -374.7% +487.6pp | -862.3% -117.0pp | -745.3% -633.6pp | -111.7% -78.5pp | -33.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $1.6M +4068.4% | $38.0K -91.8% | $466.0K +137.8% | $196.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$68.2M +55.6% | -$153.5M +0.9% | -$154.9M -109.5% | -$73.9M -162.7% | -$28.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -374.7% +496.5pp | -871.3% -125.8pp | -745.5% -676.4pp | -69.1% -44.9pp | -24.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +53.9% | -$3 +0.7% | -$3 -17.4% | -$2 -163.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +53.9% | -$3 +1.1% | -$3 -17.8% | -$2 -163.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.3M +0.1% | $56.3M +0.1% | $56.2M +13.0% | $49.7M +17.3% | $42.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.3M +0.1% | $56.3M +0.2% | $56.2M +12.9% | $49.7M +17.3% | $42.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alpine Income Property Trust, Inc.
NYSE:PINE
$312.90M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$279.14M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$252.52M
Angel Oak Mortgage, Inc.
NYSE:AOMR
$212.77M
Douglas Elliman Inc.
NYSE:DOUG
$158.18M
Amber International Holding Ltd
NASDAQ:AMBR
$29.04M
Wheeler Real Estate Investment Trust, Inc.
WHLR
$1.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SRG generate?
Seritage Growth Properties (SRG) reported $18.20M of revenue in fiscal 2025.
Is SRG profitable?
Seritage Growth Properties (SRG) reported -$68,215,000.00 of net income, with a net margin of -374.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.