Sempra
NYSE:SREA · New York Stock Exchange
-$0.02 today
Vol 0.07M · Avg 0.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.8B -35.8% | $2.9B -6.9% | $3.1B +43.8% | $2.1B +62.3% | $1.3B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.6B +5.2% | $2.4B +9.4% | $2.2B +10.3% | $2.0B +8.8% | $1.9B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $533.0M +2765.0% | -$20.0M -108.0% | $249.0M -36.5% | $392.0M +602.6% | -$78.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 -100.0% | $63.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $145.0M -69.9% | $481.0M -72.5% | $1.7B +155.1% | -$3.2B -307.9% | $1.5B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$66.0M -155.9% | $118.0M -29.8% | $168.0M +127.3% | -$616.0M -19.8% | -$514.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$64.0M +13.5% | -$74.0M +7.5% | -$80.0M -370.6% | -$17.0M +80.5% | -$87.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$7.0M +94.7% | -$131.0M +51.5% | -$270.0M -162.8% | $430.0M +63.5% | $263.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $282.0M -50.4% | $568.0M -70.6% | $1.9B +165.1% | -$3.0B -259.2% | $1.9B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$513.0M +39.9% | -$853.0M +21.0% | -$1.1B -350.0% | -$240.0M +49.4% | -$474.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.6B -7.0% | $4.9B -21.1% | $6.2B +444.5% | $1.1B -72.9% | $4.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$10.6B -29.2% | -$8.2B +2.2% | -$8.4B -56.7% | -$5.4B -6.8% | -$5.0B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $327.0M -73.5% | $1.2B -48.8% | $2.4B +77.7% | $1.4B -48.1% | $2.6B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.0B -62.3% | -$1.9B -207.7% | -$610.0M +12.9% | -$700.0M +27.8% | -$969.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.1B +15.5% | $951.0M +43.9% | $661.0M -52.4% | $1.4B +38.9% | $999.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $23.0M +0.0% | $23.0M +155.6% | $9.0M +50.0% | $6.0M +102.0% | -$294.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.2B -54.9% | -$7.9B -33.0% | -$5.9B -79.2% | -$3.3B -24.0% | -$2.7B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $7.3B +53.3% | $4.8B +148.0% | $1.9B -54.2% | $4.2B +2036.0% | $197.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $32.0M -97.4% | $1.2B +740.7% | $145.0M +3525.0% | $4.0M -20.0% | $5.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$958.0M -2127.9% | -$43.0M -34.4% | -$32.0M +93.3% | -$478.0M -41.0% | -$339.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.6B -6.5% | -$1.5B -1.0% | -$1.5B -3.6% | -$1.5B -3.1% | -$1.4B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $4.8B +2283.8% | -$222.0M +74.9% | -$883.0M -314.6% | -$213.0M +43.8% | -$379.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $9.6B +129.2% | $4.2B +1232.2% | -$370.0M -118.1% | $2.0B +205.2% | -$1.9B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$3.5B -4092.0% | $88.0M +291.3% | -$46.0M +8.0% | -$50.0M -2600.0% | $2.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.6B -219.5% | $1.3B +1140.8% | -$125.0M +25.6% | -$168.0M +58.4% | -$404.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$6.0B -82.8% | -$3.3B -51.8% | -$2.2B +48.3% | -$4.2B -422.3% | -$807.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Duke Energy Corporation
NYSE:DUK
$96.46B
Evergy, Inc.
NASDAQ:EVRG
$19.10B
Alliant Energy Corporation
NASDAQ:LNT
$18.81B
Algonquin Power & Utilities Cor
NYSE:AQNB
$18.78B
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
NYSE:SBS
$18.39B
Brookfield Infrastructure Partners L.P.
NYSE:BIP
$17.27B
Emera Incorporated
NYSE:EMA
$15.83B
Pinnacle West Capital Corporation
NYSE:PNW
$12.41B
Oklo Inc.
NYSE:OKLO
$10.23B
Fermi Inc. Common Stock
NASDAQ:FRMI
$5.52B
SEC Filings
Recent regulatory filings
No filings found.
Does SREA generate free cash flow?
Sempra (SREA) generated -$6,047,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SREA produce?
Operating cash flow was $4.57B, before capital expenditures of $10.61B.
Explore More
Continue the stock analysis
Jump to another research area for this company.