Sempra
NYSE:SREA · New York Stock Exchange
-$0.02 today
Vol 0.07M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SREA · Revenue to Net Income
Key Ratios
Analysis
$13.6B of revenue converted into $2.1B of net income for the selected period. Gross margin is 62.7% and net margin is 14.9%, showing how much revenue survives after costs and taxes. EPS is $2.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.7B +3.9% | $13.2B -21.1% | $16.7B +15.8% | $14.4B +12.3% | $12.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.7B +24.8% | $7.8B -27.8% | $10.8B +9.3% | $9.9B +20.9% | $8.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.0B -26.0% | $5.4B -9.2% | $5.9B +29.9% | $4.6B -2.7% | $4.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.2% -11.8pp | 40.9% +5.4pp | 35.5% +3.9pp | 31.7% -4.9pp | 36.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $744.0M +636.6% | $101.0M -4.7% | $106.0M +79.7% | $59.0M -11.9% | $67.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.6B +5.2% | $2.4B +9.4% | $2.2B +10.3% | $2.0B +8.8% | $1.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.9B +29.6% | $5.3B -9.2% | $5.8B +29.2% | $4.5B -2.5% | $4.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.1% +9.9pp | 40.2% +5.3pp | 34.9% +3.6pp | 31.3% -4.8pp | 36.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.3B -38.6% | $5.3B -9.2% | $5.8B +29.2% | $4.5B -2.5% | $4.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.7% -16.4pp | 40.2% +5.3pp | 34.9% +3.6pp | 31.3% -4.8pp | 36.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $103.0M +68.9% | $61.0M -31.5% | $89.0M +18.7% | $75.0M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.5B +17.6% | $1.3B -23.8% | $1.7B +62.2% | $1.1B -6.2% | $1.1B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$480.0M +69.6% | -$1.6B +8.7% | -$1.7B -3.2% | -$1.7B +45.4% | -$3.1B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.8B -25.4% | $3.7B -9.5% | $4.1B +44.6% | $2.8B +81.9% | $1.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.2% -8.0pp | 28.2% +3.6pp | 24.6% +4.9pp | 19.7% +7.5pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $701.0M +220.1% | $219.0M -55.3% | $490.0M -11.9% | $556.0M +461.6% | $99.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.8B -35.8% | $2.9B -6.9% | $3.1B +43.8% | $2.1B +62.3% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.4% -8.3pp | 21.7% +3.3pp | 18.4% +3.6pp | 14.8% +4.6pp | 10.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -38.1% | $4 -7.7% | $5 +44.9% | $3 +65.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -37.8% | $4 -7.7% | $5 +44.7% | $3 +64.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $652.7M +3.0% | $633.8M +0.6% | $630.3M -0.0% | $630.3M +1.1% | $623.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $652.7M +3.0% | $633.8M +0.2% | $632.7M -0.0% | $632.8M +1.1% | $626.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Duke Energy Corporation
NYSE:DUK
$96.46B
Evergy, Inc.
NASDAQ:EVRG
$19.10B
Alliant Energy Corporation
NASDAQ:LNT
$18.81B
Algonquin Power & Utilities Cor
NYSE:AQNB
$18.78B
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
NYSE:SBS
$18.39B
Brookfield Infrastructure Partners L.P.
NYSE:BIP
$17.27B
Emera Incorporated
NYSE:EMA
$15.83B
Pinnacle West Capital Corporation
NYSE:PNW
$12.41B
Oklo Inc.
NYSE:OKLO
$10.23B
Fermi Inc. Common Stock
NASDAQ:FRMI
$5.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SREA generate?
Sempra (SREA) reported $13.70B of revenue in fiscal 2025.
Is SREA profitable?
Sempra (SREA) reported $1.84B of net income, with a net margin of 13.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.