NYSE:SPH · New York Stock Exchange
+$0.00 today
Vol 0.22M · Avg 0.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $106.6M +43.7% | $74.2M -40.1% | $123.8M -11.4% | $139.7M +13.8% | $122.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $72.0M +7.6% | $67.0M +7.0% | $62.6M +6.3% | $58.8M -43.7% | $104.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $17.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.8M -5.1% | $8.2M -38.8% | $13.4M +18.9% | $11.3M +11.7% | $10.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$35.0M -349.9% | -$7.8M -129.0% | $26.9M +161.9% | $10.3M +141.6% | -$24.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.1M -411.6% | $1.3M -91.4% | $15.1M +312.5% | -$7.1M +55.4% | -$15.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$14.1M -314.9% | $6.6M +28.0% | $5.1M +206.5% | -$4.8M +67.4% | -$14.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $939.0K -11.8% | $1.1M +617.0% | -$206.0K +95.2% | -$4.3M -163.9% | $6.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$17.8M -6.2% | -$16.7M -344.2% | $6.9M -74.2% | $26.5M +3702.0% | -$736.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $34.9M +83.4% | $19.0M +1526.5% | -$1.3M -377.3% | $481.0K +115.1% | -$3.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $186.3M +16.0% | $160.6M -28.7% | $225.2M +2.1% | $220.5M -2.7% | $226.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$72.0M -21.1% | -$59.4M -32.2% | -$44.9M -1.3% | -$44.4M -48.6% | -$29.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$59.5M -136.4% | -$25.2M +80.7% | -$130.1M -135.6% | -$55.2M -533.7% | -$8.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $3.2M +8.1% | $2.9M -33.8% | $4.4M -13.9% | $5.2M +14.5% | $4.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$128.3M -57.1% | -$81.6M +52.2% | -$170.6M -80.7% | -$94.4M -177.1% | -$34.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.8M -109.5% | $19.0M -55.2% | $42.4M +200.0% | -$42.4M +61.4% | -$109.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $23.5M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$84.2M -1.3% | -$83.1M -0.9% | -$82.4M -0.8% | -$81.7M -6.9% | -$76.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.2M +49.7% | -$8.4M -81.1% | -$4.6M -25.7% | -$3.7M -2.2% | -$3.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$66.7M +7.9% | -$72.5M -62.5% | -$44.6M +65.1% | -$127.8M +32.7% | -$189.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$8.7M -235.8% | $6.4M -35.4% | $10.0M +684.0% | -$1.7M -164.0% | $2.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $114.3M +13.0% | $101.2M -43.9% | $180.3M +2.3% | $176.2M -10.4% | $196.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
H2O America
NASDAQ:HTO
$2.18B
Northwest Natural Holding Company
NYSE:NWN
$2.09B
Select Water Solutions, Inc.
NYSE:WTTR
$1.87B
Middlesex Water Company
NASDAQ:MSEX
$1.07B
Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
NYSE:EDN
$1.06B
Unitil Corporation
NYSE:UTL
$962.15M
Entergy Arkansas, Inc. 1M BD 4.875%66
NYSE:EAI
$939.13M
RGC Resources, Inc.
NASDAQ:RGCO
$250.40M
SEC Filings
Recent regulatory filings
No filings found.
Does SPH generate free cash flow?
Suburban Propane Partners, L.P. (SPH) generated $114.30M of free cash flow in fiscal 2025.
How much operating cash flow does SPH produce?
Operating cash flow was $186.26M, before capital expenditures of $71.96M.
Explore More
Continue the stock analysis
Jump to another research area for this company.