TD SYNNEX Corporation
NYSE:SNX · New York Stock Exchange
+$0.39 today
Vol 1.47M · Avg 0.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SNX · Revenue to Net Income
Key Ratios
Analysis
$65.1B of revenue converted into $987.0M of net income for the selected period. Gross margin is 6.8% and net margin is 1.5%, showing how much revenue survives after costs and taxes. EPS is $12.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62.5B +6.9% | $58.5B +1.6% | $57.6B -7.7% | $62.3B +97.2% | $31.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $58.1B +5.9% | $54.9B +1.7% | $54.0B -8.2% | $58.8B +96.9% | $29.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.4B +23.5% | $3.5B -1.3% | $3.6B +0.5% | $3.6B +101.7% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.0% +0.9pp | 6.1% -0.2pp | 6.2% +0.5pp | 5.7% +0.1pp | 5.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.9B +27.7% | $2.3B +2.4% | $2.3B -3.2% | $2.3B +121.9% | $1.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.9B +27.7% | $2.3B +2.4% | $2.3B -3.2% | $2.3B +121.9% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $414.2M +1.6% | $407.5M -2.6% | $418.3M -9.7% | $463.4M +209.8% | $149.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +14.0% | $1.6B +5.8% | $1.5B +1.8% | $1.5B +103.4% | $731.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.9% +0.2pp | 2.7% +0.1pp | 2.6% +0.2pp | 2.4% +0.1pp | 2.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +15.8% | $1.2B -7.5% | $1.3B +7.5% | $1.2B +72.2% | $717.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.3% +0.2pp | 2.1% -0.2pp | 2.3% +0.3pp | 2.0% -0.3pp | 2.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $356.6M +8.1% | $329.8M +7.4% | $307.0M +55.1% | $197.9M +70.9% | $115.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$364.8M -0.6% | -$362.5M +32.6% | -$538.1M -32.0% | -$407.7M -62.6% | -$250.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +22.1% | $866.0M +9.7% | $789.5M -4.5% | $827.1M +77.3% | $466.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.7% +0.2pp | 1.5% +0.1pp | 1.4% +0.0pp | 1.3% -0.1pp | 1.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $229.6M +29.8% | $176.9M +8.8% | $162.6M -7.5% | $175.8M +146.2% | $71.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $827.7M +20.1% | $689.1M +9.9% | $626.9M -3.7% | $651.3M +64.9% | $395.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.3% +0.1pp | 1.2% +0.1pp | 1.1% +0.0pp | 1.0% -0.2pp | 1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +26.2% | $8 +18.9% | $7 -1.0% | $7 +8.1% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +25.2% | $8 +18.7% | $7 -1.0% | $7 +8.5% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $82.1M -4.0% | $85.5M -7.6% | $92.6M -2.8% | $95.2M +53.0% | $62.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $82.4M -4.0% | $85.9M -7.5% | $92.9M -2.8% | $95.5M +52.3% | $62.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
F5, Inc.
NASDAQ:FFIV
$21.76B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.65B
QXO, Inc.
NYSE:QXO
$12.87B
Zebra Technologies Corporation
NASDAQ:ZBRA
$11.26B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$10.90B
CACI International Inc
NYSE:CACI
$10.31B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$8.97B
SailPoint, Inc.
NASDAQ:SAIL
$7.59B
Bilibili Inc.
NASDAQ:BILI
$7.22B
Rigetti Computing, Inc.
NASDAQ:RGTI
$7.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SNX generate?
TD SYNNEX Corporation (SNX) reported $62.51B of revenue in fiscal 2025.
Is SNX profitable?
TD SYNNEX Corporation (SNX) reported $827.66M of net income, with a net margin of 1.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.