NYSE:SMR · New York Stock Exchange
+$0.65 today
Vol 38.66M · Avg 39.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SMR · Revenue to Net Income
Key Ratios
Analysis
$18.7M of revenue converted into -$385.8M of net income for the selected period. Gross margin is 2.1% and net margin is -3534.2%, showing how much revenue survives after costs and taxes. EPS is $-2.41, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.5M -15.0% | $37.0M +62.4% | $22.8M +93.2% | $11.8M +312.4% | $2.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $20.0M +306.1% | $4.9M -74.0% | $19.0M +159.1% | $7.3M +313.4% | $1.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.4M -64.4% | $32.1M +734.2% | $3.8M -14.2% | $4.5M +310.9% | $1.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.3% -50.4pp | 86.7% +69.8pp | 16.9% -21.1pp | 38.0% -0.1pp | 38.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $45.5M -2.7% | $46.8M -70.0% | $156.1M +22.2% | $127.7M +35.3% | $94.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $609.8M +635.1% | $83.0M +10.4% | $75.1M +23.3% | $60.9M +45.4% | $41.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $701.0M +310.3% | $170.8M -38.9% | $279.4M +19.2% | $234.5M +33.7% | $175.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.2M -35.9% | $1.8M -28.0% | $2.6M -5.2% | $2.7M +22.9% | $2.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$662.9M -396.0% | -$133.6M +24.7% | -$177.6M -27.9% | -$138.9M -40.9% | -$98.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2106.0% -1745.2pp | -360.8% +417.7pp | -778.4% +398.1pp | -1176.5% +2268.0pp | -3444.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$689.6M -397.1% | -$138.7M +49.7% | -$275.6M -19.8% | -$230.0M -32.0% | -$174.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2190.6% -1816.1pp | -374.5% +833.6pp | -1208.1% +740.4pp | -1948.4% +4141.7pp | -6090.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.3M +201.6% | $8.4M -22.3% | $10.8M +187.0% | $3.8M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $25.5M +112.3% | -$207.7M -317.6% | $95.5M +7.9% | $88.4M +23.1% | $71.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$664.1M -91.7% | -$346.5M -92.4% | -$180.1M -27.2% | -$141.6M -38.1% | -$102.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2109.7% -1174.5pp | -935.2% -145.6pp | -789.6% +409.7pp | -1199.4% +2381.8pp | -3581.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $342.0K -82.3% | $1.9M | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$355.8M -160.4% | -$136.6M -134.1% | -$58.4M -2.3% | -$57.1M +44.3% | -$102.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1130.3% -761.5pp | -368.8% -112.9pp | -255.9% +227.6pp | -483.5% +3097.7pp | -3581.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -47.6% | -$1 -83.7% | -$1 -56.9% | -$1 +78.3% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -47.6% | -$1 -83.7% | -$1 -56.9% | -$1 +78.3% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $163.7M +75.6% | $93.3M +27.1% | $73.4M +44.6% | $50.8M +16.4% | $43.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $163.7M +75.6% | $93.3M +27.1% | $73.4M +44.6% | $50.8M +16.4% | $43.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Evergy, Inc.
NASDAQ:EVRG
$20.32B
Alliant Energy Corporation
NASDAQ:LNT
$20.15B
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
NYSE:SBS
$19.65B
Brookfield Infrastructure Partners L.P.
NYSE:BIP
$17.10B
Talen Energy Corporation
NASDAQ:TLN
$16.55B
Emera Incorporated
NYSE:EMA
$16.36B
Korea Electric Power Corporation
NYSE:KEP
$16.05B
The AES Corporation
NYSE:AES
$10.40B
Brookfield Renewable Partners L.P.
NYSE:BEP
$10.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMR generate?
NuScale Power Corporation (SMR) reported $31.48M of revenue in fiscal 2025.
Is SMR profitable?
NuScale Power Corporation (SMR) reported -$355.79M of net income, with a net margin of -1130.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.