Sun Life Financial Inc.
NYSE:SLF · New York Stock Exchange
+$0.80 today
Vol 0.58M · Avg 0.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SLF · Revenue to Net Income
Key Ratios
Analysis
$39.4B of revenue converted into $3.3B of net income for the selected period. Gross margin is 56.2% and net margin is 8.2%, showing how much revenue survives after costs and taxes. EPS is $5.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.2B +22.3% | $34.5B -5.1% | $36.4B +960.2% | $3.4B -90.4% | $35.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $29.6B -7.5% | $32.0B +5090.8% | -$642.0M -103.1% | $21.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $42.2B +771.3% | $4.8B +12.2% | $4.3B +5.9% | $4.1B -72.3% | $14.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +86.0pp | 14.0% +2.2pp | 11.9% -106.9pp | 118.7% +77.5pp | 41.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 -100.0% | $5.1B +0.1% | $5.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $37.4B +7360.4% | $501.0M +30.8% | $383.0M -13.9% | $445.0M -95.4% | $9.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $528.0M +20.5% | $438.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.3B +6.3% | $5.0B +11.6% | $4.5B -2.5% | $4.6B -21.5% | $5.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -1.9pp | 14.5% +2.2pp | 12.3% -121.8pp | 134.1% +117.7pp | 16.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.8B +10.5% | $4.3B +10.4% | $3.9B +8.4% | $3.6B -28.9% | $5.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.4% -1.2pp | 12.6% +1.8pp | 10.8% -94.9pp | 105.7% +91.5pp | 14.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $5.3B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $525.6M -20.8% | $664.0M +20.3% | $552.0M +68.2% | $328.3M +0.4% | $327.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.8B +10.5% | $4.3B +10.4% | $3.9B +8.4% | $3.6B -28.9% | $5.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.4% -1.2pp | 12.6% +1.8pp | 10.8% -94.9pp | 105.7% +91.5pp | 14.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.0B -2.4% | $1.0B +125.6% | $461.0M -15.6% | $546.0M -24.9% | $727.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.7B +18.0% | $3.2B -5.1% | $3.3B +10.5% | $3.0B -30.8% | $4.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.9% -0.3pp | 9.2% +0.0pp | 9.2% -79.0pp | 88.2% +75.9pp | 12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +16.4% | $5 +3.1% | $5 +4.7% | $5 -27.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +16.7% | $5 +0.6% | $5 +7.2% | $5 -26.8% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $572.6M -0.9% | $578.0M -4.0% | $602.1M +2.8% | $586.0M +0.0% | $586.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $572.6M -1.4% | $581.0M -1.4% | $589.0M +0.0% | $589.0M -0.2% | $590.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Berkshire Hathaway Inc.
NYSE:BRK-B
$1.05T
AXA S.A.
AXAHY
$100.02B
American International Group, Inc.
NYSE:AIG
$39.24B
The Hartford Financial Services Group, Inc.
NYSE:HIG
$35.14B
Arch Capital Group Ltd.
NASDAQ:ACGL
$31.82B
Equitable Holdings, Inc.
NYSE:EQH
$12.79B
Aegon Ltd.
NYSE:AEG
$12.77B
Arch Capital Group Ltd.
ACGLO
$11.15B
Old Republic International Corporation
NYSE:ORI
$9.36B
Enstar Group Limited
ESGR
$5.04B
International General Insurance Holdings Ltd.
NASDAQ:IGIC
$1.06B
Goosehead Insurance, Inc
NASDAQ:GSHD
$871.95M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SLF generate?
Sun Life Financial Inc. (SLF) reported $42.17B of revenue in fiscal 2025.
Is SLF profitable?
Sun Life Financial Inc. (SLF) reported $3.74B of net income, with a net margin of 8.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.