SiteOne Landscape Supply, Inc.
NYSE:SITE · New York Stock Exchange
+$6.85 today
Vol 1.25M · Avg 0.82M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $151.8M +22.0% | $124.4M -28.3% | $173.4M -29.3% | $245.4M +2.9% | $238.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $140.8M +1.3% | $139.0M +8.8% | $127.7M +23.0% | $103.8M +25.1% | $83.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $3.8M +134.5% | -$11.0M +24.1% | -$14.5M -178.8% | -$5.2M -67.7% | -$3.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $25.0M -2.7% | $25.7M +40.4% | $18.3M +28.0% | $14.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$26.4M -1860.0% | $1.5M +115.2% | -$9.9M +93.3% | -$148.3M -12.9% | -$131.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$6.3M +88.1% | -$52.8M -712.3% | -$6.5M +85.4% | -$44.6M +49.7% | -$88.6M | $592.6M | $1.3B | $626.2M |
| Inventory | -$42.8M -325.3% | $19.0M -50.1% | $38.1M +138.4% | -$99.3M +36.7% | -$156.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$6.2M -120.9% | $29.7M +184.6% | -$35.1M -494.4% | $8.9M -88.0% | $74.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $28.9M +416.1% | $5.6M +187.5% | -$6.4M +51.9% | -$13.3M -133.4% | $39.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $30.5M +577.8% | $4.5M +191.8% | -$4.9M -253.1% | $3.2M -66.3% | $9.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $300.5M +6.0% | $283.4M -4.7% | $297.5M +37.0% | $217.2M +3.0% | $210.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$53.7M -19.9% | -$44.8M -24.4% | -$36.0M +13.7% | -$41.7M -12.7% | -$37.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$37.9M +72.6% | -$138.2M +28.3% | -$192.7M +21.3% | -$244.9M -66.4% | -$147.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $8.2M +39.0% | $5.9M +591.7% | -$1.2M -154.5% | $2.2M +0.0% | $2.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$83.4M +52.9% | -$177.1M +21.6% | -$226.0M +20.5% | -$284.4M -56.3% | -$182.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$36.0M -80.0% | -$20.0M -600.0% | $4.0M -95.3% | $84.8M +421.2% | -$26.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $9.7M +73.2% | $5.6M +7.7% | $5.2M +44.4% | $3.6M -61.3% | $9.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$98.3M -91.6% | -$51.3M -327.5% | -$12.0M +50.8% | -$24.4M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$10.0M +34.2% | -$15.2M +1.9% | -$15.5M +24.8% | -$20.6M -54.9% | -$13.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$134.6M -66.4% | -$80.9M -342.1% | -$18.3M -142.2% | $43.4M +242.8% | -$30.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.0M +225.0% | -$800.0K -500.0% | $200.0K +125.0% | -$800.0K -900.0% | $100.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $83.5M +239.4% | $24.6M -53.9% | $53.4M +317.1% | -$24.6M -1540.0% | -$1.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $246.8M +3.4% | $238.6M -8.8% | $261.5M +49.0% | $175.5M +1.0% | $173.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Timken Company
NYSE:TKR
$9.90B
EnPro Industries, Inc.
NYSE:NPO
$7.91B
Kirby Corporation
NYSE:KEX
$7.47B
Gates Industrial Corporation plc
NYSE:GTES
$7.22B
Arcosa, Inc.
NYSE:ACA
$6.66B
MSC Industrial Direct Co., Inc.
NYSE:MSM
$6.53B
GATX Corporation
NYSE:GATX
$6.28B
Trex Company, Inc.
NYSE:TREX
$4.95B
FTI Consulting, Inc.
NYSE:FCN
$4.34B
KBR, Inc.
NYSE:KBR
$4.20B
SEC Filings
Recent regulatory filings
No filings found.
Does SITE generate free cash flow?
SiteOne Landscape Supply, Inc. (SITE) generated $246.80M of free cash flow in fiscal 2025.
How much operating cash flow does SITE produce?
Operating cash flow was $300.50M, before capital expenditures of $53.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.