NYSE:SILA · New York Stock Exchange
+$0.02 today
Vol 0.98M · Avg 0.76M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SILA · Revenue to Net Income
Key Ratios
Analysis
$201.9M of revenue converted into $37.7M of net income for the selected period. Gross margin is 69.4% and net margin is 18.6%, showing how much revenue survives after costs and taxes. EPS is $0.67, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $197.5M +5.7% | $186.9M -1.2% | $189.1M +5.0% | $180.0M +4.1% | $172.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.8M +2.9% | $23.1M +14.6% | $20.2M +12.5% | $17.9M +1.3% | $17.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $173.7M +6.1% | $163.7M -3.1% | $168.9M +4.2% | $162.0M +4.5% | $155.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 87.9% +0.3pp | 87.6% -1.7pp | 89.3% -0.7pp | 90.0% +0.3pp | 89.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $20.9M -17.5% | $25.3M +6.0% | $23.9M +8.2% | $22.1M +3.2% | $21.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $108.8M +5.5% | $103.1M +5.0% | $98.2M -1.1% | $99.3M -16.8% | $119.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $76.9M +1.3% | $75.9M +1.2% | $75.0M -2.8% | $77.2M -4.6% | $80.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $142.9M +2.2% | $139.8M +14.4% | $122.2M +31.0% | $93.3M -22.1% | $119.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.3% -2.5pp | 74.8% +10.2pp | 64.6% +12.8pp | 51.8% -17.5pp | 69.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $64.9M +7.1% | $60.6M -14.2% | $70.7M +12.6% | $62.8M +75.6% | $35.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.9% +0.4pp | 32.4% -4.9pp | 37.4% +2.5pp | 34.9% +14.2pp | 20.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $4.1M +488.3% | $702.0K +130.2% | $305.0K -90.2% | $3.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.8M +54.5% | $21.2M -8.2% | $23.1M -4.0% | $24.1M -36.0% | $37.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$31.8M -77.1% | -$18.0M +61.5% | -$46.6M +34.1% | -$70.7M -104.9% | -$34.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $33.1M -22.4% | $42.7M +77.4% | $24.0M +401.4% | -$8.0M -756.1% | $1.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.8% -6.1pp | 22.8% +10.1pp | 12.7% +17.1pp | -4.4% -5.1pp | 0.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $33.1M -22.4% | $42.7M +77.4% | $24.0M +401.4% | -$8.0M -102.0% | $402.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.8% -6.1pp | 22.8% +10.1pp | 12.7% +17.1pp | -4.4% -237.4pp | 233.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -21.1% | $1 +81.0% | $0 +400.0% | -$0 -101.9% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -20.0% | $1 +78.6% | $0 +400.0% | -$0 -102.0% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.0M -2.2% | $56.2M -1.0% | $56.8M +0.8% | $56.3M +0.5% | $56.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.5M -2.1% | $56.7M -1.1% | $57.3M +1.7% | $56.3M -0.1% | $56.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Diversified Healthcare Trust
NASDAQ:DHC
$2.14B
Xenia Hotels & Resorts, Inc.
NYSE:XHR
$1.84B
Apollo Commercial Real Estate Finance, Inc.
NYSE:ARI
$1.40B
Ellington Financial Inc.
NYSE:EFC
$1.33B
Alexander's, Inc.
NYSE:ALX
$1.32B
Ladder Capital Corp
NYSE:LADR
$1.30B
Empire State Realty Trust, Inc.
NYSE:ESRT
$904.45M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$659.83M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$449.78M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SILA generate?
Sila Realty Trust, Inc. (SILA) reported $197.54M of revenue in fiscal 2025.
Is SILA profitable?
Sila Realty Trust, Inc. (SILA) reported $33.12M of net income, with a net margin of 16.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.