Sprott Inc.
NYSE:SII · New York Stock Exchange
-$2.18 today
Vol 0.13M · Avg 0.19M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $169.1M |
| Short-term Investments | $6.1M |
| Receivables | $9.8M |
| Total Current Assets | $185.0M |
| PP&E (Net) | $20.9M |
| Goodwill | $19.1M |
| Intangible Assets | $180.1M |
| Long-term Investments | $59.5M |
| Tax Assets | $3.2M |
| Other Non-current | $38.2M |
| Total Non-current Assets | $321.0M |
| Total Assets | $505.9M |
Analysis
Selected assets total $505.9M for Latest. The largest visible component is Intangible Assets at $180.1M, about 35.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $117.9M +151.8% | $46.8M +126.7% | $20.7M -60.0% | $51.7M +3.8% | $49.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $5.8M +2494.9% | $225.0K -89.9% | $2.2M -33.3% | $3.3M -45.4% | $6.1M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $49.4M +182.5% | $17.5M +101.5% | $8.7M -34.4% | $13.2M -10.7% | $14.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | -$89.8K -100.6% | $14.7M +8.6% | $13.5M +54.7% | $8.7M +28.4% | $6.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $173.0M +118.5% | $79.2M +75.8% | $45.1M -41.5% | $77.0M -0.7% | $77.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $21.2M +10.6% | $19.2M +76.7% | $10.9M -13.1% | $12.5M -24.2% | $16.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $13.9M -27.2% | $19.1M +0.0% | $19.1M +0.0% | $19.1M +0.0% | $19.1M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $133.3M -20.7% | $168.3M -8.0% | $182.9M +2.4% | $178.6M +5.0% | $170.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $76.5M +5.0% | $72.8M -22.1% | $93.5M +27.1% | $73.6M +7.0% | $68.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $3.3M +14.7% | $2.9M -5.2% | $3.1M +81.4% | $1.7M +15.4% | $1.5M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $103.0M +277.7% | $27.3M +12.3% | $24.3M +14.2% | $21.3M +71.1% | $12.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $351.4M +13.5% | $309.6M -7.2% | $333.8M +8.8% | $306.8M +6.4% | $288.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $524.4M +34.9% | $388.8M +2.6% | $378.8M -1.3% | $383.7M +4.9% | $365.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $9.9M +29.8% | $7.6M -39.9% | $12.6M +18.2% | $10.7M +14.3% | $9.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $2.7M -75.4% | $10.8M +1006.5% | $980.0K -63.8% | $2.7M -9.9% | $3.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $26.5M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $97.5M +222.1% | $30.3M +41.2% | $21.4M -16.7% | $25.8M -8.4% | $28.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 -100.0% | $24.2M -55.5% | $54.4M +82.9% | $29.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $13.3M +11.3% | $11.9M +10.2% | $10.8M +31.4% | $8.2M -3.1% | $8.5M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $47.7M +107.9% | $23.0M +38.0% | $16.6M -7.9% | $18.1M +118.1% | $8.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $61.0M +74.9% | $34.9M -32.5% | $51.7M -36.0% | $80.7M +73.5% | $46.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $158.5M +143.3% | $65.2M -10.9% | $73.1M -31.3% | $106.5M +42.6% | $74.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $448.6M -0.3% | $450.1M +3.5% | $434.8M +1.5% | $428.5M +2.6% | $417.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$33.4M +50.3% | -$67.3M +24.8% | -$89.4M +15.1% | -$105.3M -8.6% | -$97.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$82.9M +13.1% | -$95.5M -27.4% | -$74.9M +5.9% | -$79.6M -23.3% | -$64.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $367.2M +13.5% | $323.6M +5.9% | $305.7M +10.3% | $277.3M -4.8% | $291.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $0 -100.0% | $14.7M -39.4% | $24.2M -55.5% | $54.4M +82.9% | $29.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$117.9M -151.8% | -$46.8M -1408.6% | $3.6M +29.7% | $2.8M +113.8% | -$20.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WisdomTree, Inc.
NYSE:WT
$2.82B
Oaktree Capital Group, LLC 6.625% PFD UT A
NYSE:OAK-PA
$2.56B
Oaktree Capital Group, LLC
NYSE:OAK-PB
$2.54B
Beacon Financial Corp.
NYSE:BBT
$2.47B
GCM Grosvenor Inc.
NASDAQ:GCMG
$2.19B
Tri-Continental Corporation
NYSE:TY
$1.85B
Patria Investments Limited
NASDAQ:PAX
$1.85B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.58B
Burford Capital Limited
NYSE:BUR
$984.72M
Eagle Point Credit Company Inc.
NYSE:ECC
$479.26M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SII have?
Sprott Inc. (SII) reported $117.92M in cash and equivalents in fiscal 2025.
How much debt does SII carry?
Sprott Inc. (SII) reported $0.00 of total debt, with net debt of -$117,918,664.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.