Sweetgreen, Inc.
Consumer CyclicalNYSE:SG · New York Stock Exchange
-$0.07 today
Vol 2.78M · Avg 5.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$134.1M -48.3% | -$90.4M +20.3% | -$113.4M +40.5% | -$190.4M -24.3% | -$153.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $71.5M +4.8% | $68.3M +13.1% | $60.4M +29.3% | $46.7M +31.4% | $35.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$89.0K +93.7% | -$1.4M -494.4% | $358.0K -72.2% | $1.3M +932.0% | $125.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $36.5M -6.5% | $39.0M -21.2% | $49.5M -37.1% | $78.7M +172.5% | $28.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$35.8M -172.3% | -$13.2M -43.2% | -$9.2M +62.9% | -$24.8M -5583.5% | -$436.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$132.0K +91.4% | -$1.5M -493.8% | -$258.0K +57.0% | -$600.0K +95.3% | -$12.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$397.0K -584.1% | $82.0K +112.0% | -$686.0K -42.9% | -$480.0K -69.6% | -$283.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.2M +56.3% | $759.0K -92.3% | $9.9M +317.1% | -$4.5M -249.3% | $3.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$36.5M -192.7% | -$12.5M +31.2% | -$18.1M +5.4% | -$19.2M -301.0% | $9.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $49.3M +20.1% | $41.1M +5.8% | $38.8M -14.4% | $45.3M +84.9% | $24.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$12.7M -129.3% | $43.4M +63.9% | $26.5M +161.3% | -$43.2M +33.1% | -$64.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$106.5M -15.5% | -$92.2M +3.7% | -$95.8M +6.3% | -$102.3M -10.2% | -$92.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$3.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$7.8M -0.1% | -$7.8M -29.4% | -$6.0M -16.7% | -$5.1M +47.1% | -$9.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$114.3M -23.9% | -$92.2M +3.6% | -$95.7M +6.2% | -$102.0M -4.6% | -$97.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 -100.0% | $5.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.1M | $0 | $0 | $0 -100.0% | $386.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$2.0K +98.8% | -$166.0K | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$259.0K -102.9% | $8.9M +276.8% | -$5.0M -208.7% | $4.6M -82.3% | $26.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $2.9M -67.8% | $8.9M +271.1% | -$5.2M -212.2% | $4.6M -99.1% | $531.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$124.1M -210.8% | -$39.9M +46.3% | -$74.4M +47.1% | -$140.6M -138.0% | $369.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$119.2M -144.2% | -$48.8M +29.6% | -$69.3M +52.3% | -$145.4M +7.5% | -$157.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BJ's Restaurants, Inc.
NASDAQ:BJRI
$1.11B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Cannae Holdings, Inc.
NYSE:CNNE
$755.64M
Bally's Corporation
NYSE:BALY
$734.97M
Bloomin' Brands, Inc.
NASDAQ:BLMN
$709.74M
Sabre Corporation
NASDAQ:SABR
$672.03M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$595.00M
SES AI Corporation
NYSE:SES
$348.18M
SEC Filings
Recent regulatory filings
No filings found.
Does SG generate free cash flow?
Sweetgreen, Inc. (SG) generated -$119,188,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SG produce?
Operating cash flow was -$12,696,000.00, before capital expenditures of $106.49M.
Explore More
Continue the stock analysis
Jump to another research area for this company.