Sweetgreen, Inc.
Consumer CyclicalNYSE:SG · New York Stock Exchange
-$0.07 today
Vol 2.78M · Avg 5.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$674.7M of revenue converted into $16.8M of net income for the selected period. Gross margin is 10.2% and net margin is 3.1%, showing how much revenue survives after costs and taxes. EPS is $0.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $679.5M +0.4% | $676.8M +15.9% | $584.0M +24.2% | $470.1M +38.3% | $339.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $575.9M +5.9% | $543.9M +12.8% | $482.1M +20.3% | $400.8M +33.8% | $299.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $103.5M -22.1% | $132.9M +30.4% | $101.9M +47.1% | $69.3M +71.5% | $40.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.2% -4.4pp | 19.6% +2.2pp | 17.5% +2.7pp | 14.7% +2.9pp | 11.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $143.4M -4.4% | $149.9M +2.2% | $146.8M -21.7% | $187.4M +49.8% | $125.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $214.9M -6.0% | $228.7M +2.0% | $224.3M -14.6% | $262.6M +50.2% | $174.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $72.5M +6.3% | $68.3M +13.1% | $60.4M +29.3% | $46.7M +31.4% | $35.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$61.5M -165.4% | -$23.2M +55.9% | -$52.5M +63.1% | -$142.3M -21.2% | -$117.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -9.0% -5.6pp | -3.4% +5.6pp | -9.0% +21.3pp | -30.3% +4.3pp | -34.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$111.4M -16.4% | -$95.7M +21.8% | -$122.3M +36.7% | -$193.3M -43.9% | -$134.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.4% -2.3pp | -14.1% +6.8pp | -20.9% +20.2pp | -41.1% -1.6pp | -39.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.5M -40.2% | $10.9M -15.5% | $12.9M +151.6% | $5.1M +1042.9% | $450.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.0K -92.6% | $256.0K +100.0% | $128.0K +54.2% | $83.0K -4.6% | $87.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$22.6M -661.1% | $4.0M -56.8% | $9.3M +120.2% | $4.2M +122.8% | -$18.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$134.0M -46.2% | -$91.7M +18.9% | -$113.0M +40.2% | -$189.1M -23.6% | -$153.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -19.7% -6.2pp | -13.5% +5.8pp | -19.3% +20.9pp | -40.2% +4.8pp | -45.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.0K +103.5% | -$1.3M -443.3% | $379.0K -71.8% | $1.3M +815.0% | $147.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$134.1M -48.3% | -$90.4M +20.3% | -$113.4M +40.5% | -$190.4M -24.3% | -$153.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.7% -6.4pp | -13.4% +6.1pp | -19.4% +21.1pp | -40.5% +4.6pp | -45.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -44.3% | -$1 +21.8% | -$1 +41.6% | -$2 -23.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -44.3% | -$1 +21.8% | -$1 +41.6% | -$2 -23.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $118.0M +3.2% | $114.3M +2.2% | $111.9M +1.6% | $110.1M +0.7% | $109.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $118.0M +3.2% | $114.3M +2.2% | $111.9M +1.6% | $110.1M +1.2% | $108.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BJ's Restaurants, Inc.
NASDAQ:BJRI
$1.11B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Cannae Holdings, Inc.
NYSE:CNNE
$755.64M
Bally's Corporation
NYSE:BALY
$734.97M
Bloomin' Brands, Inc.
NASDAQ:BLMN
$709.74M
Sabre Corporation
NASDAQ:SABR
$672.03M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$595.00M
SES AI Corporation
NYSE:SES
$348.18M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SG generate?
Sweetgreen, Inc. (SG) reported $679.47M of revenue in fiscal 2025.
Is SG profitable?
Sweetgreen, Inc. (SG) reported -$134,065,000.00 of net income, with a net margin of -19.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.