Seaport Entertainment Group Inc.
NYSE:SEG · New York Stock Exchange
+$0.27 today
Vol 0.04M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SEG · Revenue to Net Income
Key Ratios
Analysis
$127.1M of revenue converted into -$129.0M of net income for the selected period. Gross margin is -47.9% and net margin is -145.5%, showing how much revenue survives after costs and taxes. EPS is $-10.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $130.4M +17.3% | $111.1M -3.9% | $115.7M -2.8% | $119.0M +44.1% | $82.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $128.4M +71.7% | $74.8M -5.2% | $78.9M +2.7% | $76.8M +35.0% | $56.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0M -94.4% | $36.4M -1.1% | $36.8M -12.9% | $42.2M +64.3% | $25.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 1.6% -31.2pp | 32.7% +0.9pp | 31.8% -3.7pp | 35.5% +4.4pp | 31.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $42.8M -32.4% | $63.3M +107.2% | $30.5M +79.9% | $17.0M -1.4% | $17.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $109.2M -21.0% | $138.1M -82.6% | $793.2M +628.3% | $108.9M +7.2% | $101.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $32.2M -7.5% | $34.8M -28.2% | $48.4M +2.3% | $47.4M +13.8% | $41.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$83.2M +25.1% | -$111.1M +85.9% | -$788.7M -1297.4% | -$56.4M -55.5% | -$36.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -63.8% +36.2pp | -100.0% +581.8pp | -681.8% -634.4pp | -47.4% -3.5pp | -43.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$107.1M -5.3% | -$101.7M +86.5% | -$756.4M -1034.5% | -$66.7M +12.2% | -$75.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -82.1% +9.4pp | -91.5% +562.3pp | -653.9% -597.9pp | -56.0% +35.9pp | -91.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $6.8M +113.2% | $3.2M -21.1% | $4.0M -38.6% | $6.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.2M +83.8% | -$50.9M +39.3% | -$83.8M -103.8% | -$41.1M -382.7% | -$8.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$115.3M +24.4% | -$152.6M +81.8% | -$840.3M -679.4% | -$107.8M -27.7% | -$84.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -88.4% +48.9pp | -137.3% +589.0pp | -726.4% -635.8pp | -90.6% +11.6pp | -102.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 +100.0% | -$2.2M -163.0% | $3.5M +197.0% | -$3.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$116.7M +23.8% | -$153.2M +81.7% | -$838.1M -653.1% | -$111.3M -37.6% | -$80.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -89.5% +48.3pp | -137.9% +586.6pp | -724.5% -631.0pp | -93.5% +4.4pp | -97.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$9 +45.4% | -$17 +71.4% | -$59 -565.4% | -$9 -37.5% | -$6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$9 +45.4% | -$17 +71.4% | -$59 -565.4% | -$9 -37.5% | -$6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.7M +39.6% | $9.1M -37.7% | $14.6M +16.1% | $12.6M +0.0% | $12.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.7M +39.6% | $9.1M -37.7% | $14.6M +16.1% | $12.6M +0.0% | $12.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chatham Lodging Trust
NYSE:CLDT
$620.16M
Maui Land & Pineapple Company, Inc.
NYSE:MLP
$352.40M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$320.26M
City Office REIT, Inc.
CIO
$282.14M
Service Properties Trust
NASDAQ:SVC
$270.00M
American Realty Investors, Inc.
NYSE:ARL
$243.73M
New England Realty Associates Limited Partnership
AMEX:NEN
$204.38M
Belpointe PREP, LLC
AMEX:OZ
$182.63M
Douglas Elliman Inc.
NYSE:DOUG
$160.45M
Seritage Growth Properties
NYSE:SRG
$150.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SEG generate?
Seaport Entertainment Group Inc. (SEG) reported $130.41M of revenue in fiscal 2025.
Is SEG profitable?
Seaport Entertainment Group Inc. (SEG) reported -$116,742,000.00 of net income, with a net margin of -89.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.