Sonic Automotive, Inc.
NYSE:SAH · New York Stock Exchange
+$1.06 today
Vol 0.19M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SAH · Revenue to Net Income
Key Ratios
Analysis
$15.2B of revenue converted into $108.9M of net income for the selected period. Gross margin is 15.9% and net margin is 0.7%, showing how much revenue survives after costs and taxes. EPS is $3.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.2B +6.5% | $14.2B -1.0% | $14.4B +2.7% | $14.0B +12.9% | $12.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.8B +6.1% | $12.0B -0.8% | $12.1B +3.8% | $11.7B +11.5% | $10.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B +8.7% | $2.2B -2.4% | $2.2B -3.1% | $2.3B +21.0% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.7% +0.3pp | 15.4% -0.2pp | 15.6% -0.9pp | 16.5% +1.1pp | 15.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +6.4% | $1.6B -1.5% | $1.6B +2.9% | $1.6B +22.0% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.8B +6.6% | $1.7B -0.9% | $1.7B +3.6% | $1.7B +22.3% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $163.4M +8.6% | $150.4M +5.7% | $142.3M +11.6% | $127.5M +26.1% | $101.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $525.3M -13.2% | $605.1M +6.9% | $566.0M +28.1% | $441.7M -28.7% | $619.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.5% -0.8pp | 4.3% +0.3pp | 3.9% +0.8pp | 3.2% -1.8pp | 5.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $541.3M +16.3% | $465.4M -7.5% | $502.9M -20.7% | $634.4M +17.8% | $538.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.6% +0.3pp | 3.3% -0.2pp | 3.5% -1.0pp | 4.5% +0.2pp | 4.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $194.8M -4.7% | $204.3M +13.0% | $180.8M +46.4% | $123.5M +95.4% | $63.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$368.5M -76.1% | -$209.3M +19.8% | -$261.0M +41.3% | -$444.4M -454.1% | -$80.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $172.8M -32.5% | $256.1M +5.9% | $241.9M +27.3% | $190.0M -58.5% | $458.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.1% -0.7pp | 1.8% +0.1pp | 1.7% +0.3pp | 1.4% -2.3pp | 3.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $54.1M +34.9% | $40.1M -37.0% | $63.7M -37.2% | $101.5M -7.1% | $109.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $118.7M -45.0% | $216.0M +21.2% | $178.2M +101.4% | $88.5M -74.6% | $348.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.8% -0.7pp | 1.5% +0.3pp | 1.2% +0.6pp | 0.6% -2.2pp | 2.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -44.9% | $6 +24.4% | $5 +122.3% | $2 -72.8% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -44.7% | $6 +24.6% | $5 +122.4% | $2 -72.3% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $34.0M -0.3% | $34.1M -2.6% | $35.0M -9.6% | $38.7M -6.5% | $41.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $34.7M -0.9% | $35.0M -2.5% | $35.9M -9.6% | $39.7M -8.3% | $43.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.87B
Marriott Vacations Worldwide Corporation
NYSE:VAC
$3.35B
PHINIA Inc.
NYSE:PHIN
$2.92B
Under Armour, Inc.
NYSE:UAA
$2.53B
Hanesbrands Inc.
HBI
$2.29B
LCI Industries
NYSE:LCII
$2.20B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.09B
The Goodyear Tire & Rubber Company
NASDAQ:GT
$1.74B
Adient plc
NYSE:ADNT
$1.61B
Sharplink, Inc.
NASDAQ:SBET
$1.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SAH generate?
Sonic Automotive, Inc. (SAH) reported $15.15B of revenue in fiscal 2025.
Is SAH profitable?
Sonic Automotive, Inc. (SAH) reported $118.70M of net income, with a net margin of 0.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.