NYSE:SA · New York Stock Exchange
-$0.16 today
Vol 0.41M · Avg 1.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SA · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$70.4M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.69, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $231.8K | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$231.8K | $0 | $0 | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.0M +3.6% | $21.2M +21.4% | $17.4M +8.4% | $16.1M +20.3% | $13.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.0M +1.5% | $21.6M +24.0% | $17.4M -23.5% | $22.8M +21.6% | $18.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $231.8K +70.4% | $136.0K +3.0% | $132.0K +57.1% | $84.0K -1.2% | $85.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$64.2M -236.0% | -$19.1M +43.0% | -$33.5M -857.1% | $4.4M -22.7% | $5.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$22.2M -2.6% | -$21.6M -24.0% | -$17.4M +23.5% | -$22.8M -21.6% | -$18.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.7M +49.9% | $3.2M | $0 -100.0% | $2.8M +1487.5% | $176.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $551.5K +50.7% | $366.0K -90.2% | $3.7M +7.9% | $3.5M +3592.6% | $94.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.8M -2535.6% | $1.8M +108.6% | -$20.5M -186.6% | $23.7M -2.5% | $24.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$65.0M -227.2% | -$19.9M +47.7% | -$38.0M -4443.4% | $874.0K -84.2% | $5.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$11.9M -204.6% | $11.4M +230.8% | -$8.7M -205.2% | $8.3M +78.6% | $4.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$53.1M -70.0% | -$31.2M -6.8% | -$29.3M -295.8% | -$7.4M -926.1% | $895.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -48.6% | -$0 +0.0% | -$0 -278.8% | -$0 -1024.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -48.6% | -$0 +0.0% | -$0 -278.8% | -$0 -903.5% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $100.9M +13.7% | $88.8M +6.9% | $83.0M +3.7% | $80.1M +4.8% | $76.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $100.9M +13.7% | $88.8M +6.9% | $83.0M +3.7% | $80.1M +3.2% | $77.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Materion Corporation
NYSE:MTRN
$5.52B
Centerra Gold Inc.
NYSE:CGAU
$3.29B
Allied Gold Corporation
NYSE:AAUC
$3.10B
Perpetua Resources Corp.
NASDAQ:PPTA
$2.67B
Fortuna Mining Corp.
NYSE:FSM
$2.64B
Endeavour Silver Corp.
NYSE:EXK
$2.53B
DRDGOLD Limited
NYSE:DRD
$1.89B
TMC the metals company inc.
NASDAQ:TMC
$1.83B
Companhia Siderúrgica Nacional
NYSE:SID
$1.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SA generate?
Seabridge Gold Inc. (SA) reported $0.00 of revenue in fiscal 2025.
Is SA profitable?
Seabridge Gold Inc. (SA) reported -$53.13M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.