NYSE:SA · New York Stock Exchange
-$0.16 today
Vol 0.41M · Avg 1.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$53.1M -70.0% | -$31.2M -6.8% | -$29.3M -295.8% | -$7.4M -926.1% | $895.0K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $231.8K +70.4% | $136.0K -64.7% | $385.0K +358.3% | $84.0K -1.2% | $85.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$11.9M -204.6% | $11.4M +230.8% | -$8.7M -205.2% | $8.3M +78.6% | $4.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $3.7M +12.6% | $3.3M +4.2% | $3.1M -10.5% | $3.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$601.5K -199.4% | $605.0K +505.0% | $100.0K -98.0% | $5.0M +383.7% | $1.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$169.9K -430.8% | -$32.0K -107.0% | $457.0K +154.1% | -$845.0K +83.3% | -$5.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$431.6K -167.8% | $637.0K +278.4% | -$357.0K -106.1% | $5.8M -4.0% | $6.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $50.0M +3957.9% | $1.2M -90.3% | $12.7M +174.2% | -$17.1M +22.0% | -$21.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$15.4M -8.6% | -$14.2M +34.0% | -$21.5M -169.8% | -$8.0M +32.0% | -$11.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$136.9M -28.8% | -$106.3M +53.8% | -$230.2M -25.6% | -$183.3M -149.0% | -$73.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$39.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$683.4K | $0 +100.0% | -$70.9M +82.4% | -$401.8M -1550.3% | -$24.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $217.8K | $0 -100.0% | $151.9M -56.5% | $349.4M +2227.5% | $15.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$50.5M -237.4% | -$15.0M +72.2% | -$53.7M -6.0% | -$50.7M -1266.7% | $4.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$187.8M -54.9% | -$121.2M +40.2% | -$202.9M +29.2% | -$286.4M -264.2% | -$78.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$477.0K +25.4% | -$639.0K -100.3% | $198.8M -29.5% | $281.9M +366241.6% | -$77.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $272.4M +169.7% | $101.0M +64.2% | $61.5M +68.2% | $36.6M -38.1% | $59.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $388 -100.0% | $886.0K +728.0% | $107.0K -98.5% | $7.3M -71.3% | $25.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $272.0M +168.6% | $101.3M -61.1% | $260.5M -20.1% | $325.8M +285.3% | $84.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.2M -23.1% | $1.6M +482.9% | $269.0K -91.6% | $3.2M +1847.8% | -$184.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $69.9M +314.4% | -$32.6M -189.9% | $36.3M +4.8% | $34.6M +676.6% | -$6.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$152.3M -26.4% | -$120.5M +52.1% | -$251.7M -31.6% | -$191.3M -124.1% | -$85.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Materion Corporation
NYSE:MTRN
$5.52B
Centerra Gold Inc.
NYSE:CGAU
$3.29B
Allied Gold Corporation
NYSE:AAUC
$3.10B
Perpetua Resources Corp.
NASDAQ:PPTA
$2.67B
Fortuna Mining Corp.
NYSE:FSM
$2.64B
Endeavour Silver Corp.
NYSE:EXK
$2.53B
DRDGOLD Limited
NYSE:DRD
$1.89B
TMC the metals company inc.
NASDAQ:TMC
$1.83B
Companhia Siderúrgica Nacional
NYSE:SID
$1.20B
SEC Filings
Recent regulatory filings
No filings found.
Does SA generate free cash flow?
Seabridge Gold Inc. (SA) generated -$152.31M of free cash flow in fiscal 2025.
How much operating cash flow does SA produce?
Operating cash flow was -$15.45M, before capital expenditures of $136.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.