Rayonier Advanced Materials Inc.
NYSE:RYAM · New York Stock Exchange
-$0.10 today
Vol 0.61M · Avg 0.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RYAM · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into -$470.7M of net income for the selected period. Gross margin is 5.8% and net margin is -34.7%, showing how much revenue survives after costs and taxes. EPS is $-7.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B -10.1% | $1.6B -0.8% | $1.6B -4.3% | $1.7B +22.0% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B -8.0% | $1.5B -5.8% | $1.6B -2.4% | $1.6B +19.6% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $118.8M -28.3% | $165.6M +87.8% | $88.2M -28.4% | $123.1M +64.7% | $74.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.1% -2.1pp | 10.2% +4.8pp | 5.4% -1.8pp | 7.2% +1.9pp | 5.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $7.0M | $0 -100.0% | $6.0M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $76.9M -16.6% | $92.3M +22.0% | $75.6M -17.3% | $91.5M +20.7% | $75.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $87.9M -30.3% | $126.1M -17.8% | $153.4M +58.2% | $96.9M +13.8% | $85.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $134.0M -2.3% | $137.2M -2.0% | $140.0M +4.0% | $134.6M -2.7% | $138.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $164.9M -5.1% | $173.7M +113.6% | $81.3M -54.0% | $176.9M +45.2% | $121.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.2% +0.6pp | 10.7% +5.7pp | 4.9% -5.4pp | 10.3% +1.6pp | 8.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $30.9M -21.7% | $39.5M +160.5% | -$65.3M -349.7% | $26.1M +350.2% | -$10.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.1% -0.3pp | 2.4% +6.4pp | -4.0% -5.5pp | 1.5% +2.3pp | -0.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $5.4M +590.2% | $785.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $98.0M +14.3% | $85.7M +16.1% | $73.8M +11.5% | $66.2M -0.3% | $66.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$130.8M -44.8% | -$90.3M -34.4% | -$67.2M -27.8% | -$52.6M +28.9% | -$74.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$99.9M -96.5% | -$50.9M +61.6% | -$132.5M -400.4% | -$26.5M +68.7% | -$84.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.8% -3.7pp | -3.1% +4.9pp | -8.1% -6.5pp | -1.5% +4.5pp | -6.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $323.3M +3720.8% | -$8.9M +72.4% | -$32.3M -3682.2% | $902.0K +102.6% | -$34.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$420.7M -978.7% | -$39.0M +61.7% | -$101.8M -582.6% | -$14.9M -122.5% | $66.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -28.7% -26.3pp | -2.4% +3.8pp | -6.2% -5.3pp | -0.9% -5.6pp | 4.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -966.1% | -$1 +62.4% | -$2 -582.6% | -$0 -121.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -966.1% | -$1 +62.4% | -$2 -582.6% | -$0 -121.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $66.8M +1.6% | $65.7M +1.0% | $65.1M +1.9% | $63.9M +0.4% | $63.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $66.8M +1.6% | $65.7M +1.0% | $65.1M +1.9% | $63.9M +0.4% | $63.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tronox Holdings plc
NYSE:TROX
$1.21B
Koppers Holdings Inc.
NYSE:KOP
$847.74M
LSB Industries, Inc.
NYSE:LXU
$811.83M
AdvanSix Inc.
NYSE:ASIX
$534.60M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$503.96M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.37M
Mativ Holdings, Inc.
NYSE:MATV
$437.36M
Lifezone Metals Limited
NYSE:LZM
$423.45M
Valhi, Inc.
NYSE:VHI
$396.23M
Osisko Development Corp.
NYSE:ODV
$389.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RYAM generate?
Rayonier Advanced Materials Inc. (RYAM) reported $1.47B of revenue in fiscal 2025.
Is RYAM profitable?
Rayonier Advanced Materials Inc. (RYAM) reported -$420,674,000.00 of net income, with a net margin of -28.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.