Rayonier Advanced Materials Inc.
NYSE:RYAM · New York Stock Exchange
-$0.10 today
Vol 0.61M · Avg 0.99M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$420.0M -901.8% | -$41.9M +59.0% | -$102.1M -273.1% | -$27.4M +45.0% | -$49.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $134.0M -2.3% | $137.2M -2.0% | $140.0M +4.0% | $134.6M -2.7% | $138.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $322.0M +3452.1% | -$9.6M +65.3% | -$27.7M -602.0% | -$3.9M +89.4% | -$37.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $7.1M +9.1% | $6.5M -32.6% | $9.7M +89.3% | $5.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$57.0M -192.0% | $62.0M +7.7% | $57.6M +221.9% | -$47.3M -1561.3% | $3.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $25.9M +670.8% | -$4.5M -135.3% | $12.8M +191.5% | -$14.0M -165.6% | $21.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$23.3M -991.1% | -$2.1M -103.6% | $58.9M +267.9% | -$35.1M +39.8% | -$58.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.9M -64.1% | $8.1M -41.4% | $13.8M +266.4% | -$8.3M -212.1% | $7.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$62.5M -203.2% | $60.6M +316.9% | -$27.9M -375.4% | $10.1M -69.0% | $32.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $45.0M -7.8% | $48.8M -21.3% | $62.0M +1856.6% | $3.2M -98.2% | $173.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $24.0M -88.2% | $203.6M +49.4% | $136.3M +98.0% | $68.8M -70.5% | $233.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$116.0M -7.5% | -$107.9M +15.5% | -$127.7M +7.6% | -$138.2M -48.3% | -$93.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$780.0K -105.8% | -$379.0K +90.8% | -$4.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$114.0M | $0 -100.0% | $1.2M -97.4% | $44.4M -75.7% | $182.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$114.0M -5.6% | -$107.9M +15.2% | -$127.3M -35.2% | -$94.2M -210.3% | $85.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $33.0M +201.8% | -$32.4M +54.6% | -$71.4M +1.7% | -$72.7M +53.0% | -$154.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.0M -231.0% | -$914.0K +83.1% | -$5.4M -1151.5% | -$433.0K +69.5% | -$1.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $25.0K +100.3% | -$9.1M +9.4% | -$10.1M | $0 +100.0% | -$636.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $30.0M +170.6% | -$42.5M +51.1% | -$86.9M -18.9% | -$73.1M +53.3% | -$156.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $9.8M +361.9% | -$3.7M -294.6% | $1.9M +163.4% | -$3.0M -31.7% | -$2.3M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$50.2M -201.6% | $49.5M +165.0% | -$76.0M +25.1% | -$101.5M -163.6% | $159.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$92.0M -196.2% | $95.7M +1011.9% | $8.6M +112.4% | -$69.4M -149.6% | $140.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tronox Holdings plc
NYSE:TROX
$1.21B
Koppers Holdings Inc.
NYSE:KOP
$847.74M
LSB Industries, Inc.
NYSE:LXU
$811.83M
AdvanSix Inc.
NYSE:ASIX
$534.60M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$503.96M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.37M
Mativ Holdings, Inc.
NYSE:MATV
$437.36M
Lifezone Metals Limited
NYSE:LZM
$423.45M
Valhi, Inc.
NYSE:VHI
$396.23M
Osisko Development Corp.
NYSE:ODV
$389.99M
SEC Filings
Recent regulatory filings
No filings found.
Does RYAM generate free cash flow?
Rayonier Advanced Materials Inc. (RYAM) generated -$92,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does RYAM produce?
Operating cash flow was $24.00M, before capital expenditures of $116.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.