Revvity, Inc.
NYSE:RVTY · New York Stock Exchange
-$3.40 today
Vol 2.17M · Avg 1.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RVTY · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $241.0M of net income for the selected period. Gross margin is 51.6% and net margin is 8.2%, showing how much revenue survives after costs and taxes. EPS is $2.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +3.7% | $2.8B +0.2% | $2.8B -16.9% | $3.3B -13.5% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B -6.4% | $1.4B +0.3% | $1.4B -7.9% | $1.6B +0.3% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +14.6% | $1.3B +0.0% | $1.3B -24.9% | $1.8B -22.8% | $2.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.1% +5.1pp | 48.0% -0.1pp | 48.1% -5.1pp | 53.2% -6.5pp | 59.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $215.8M +9.7% | $196.8M -9.1% | $216.6M -2.3% | $221.6M +10.6% | $200.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $945.3M +32.2% | $715.3M +1.3% | $706.1M -6.8% | $758.0M +2.2% | $741.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +27.1% | $912.1M -1.1% | $922.7M -5.8% | $979.6M +4.0% | $941.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $302.3M -29.4% | $427.8M -0.9% | $431.8M +1.1% | $427.0M +37.1% | $311.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $662.7M -21.1% | $840.3M +17.8% | $713.6M -39.7% | $1.2B -26.9% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.2% -7.3pp | 30.5% +4.6pp | 25.9% -9.8pp | 35.7% -6.5pp | 42.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $356.6M -13.1% | $410.5M +2.8% | $399.5M -48.9% | $781.1M -41.7% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.5% -2.4pp | 14.9% +0.4pp | 14.5% -9.1pp | 23.6% -11.4pp | 35.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.1M -57.5% | $73.2M +1.5% | $72.1M +1909.8% | $3.6M +60.2% | $2.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $92.2M -4.3% | $96.3M -2.6% | $98.8M -4.9% | $104.0M +1.8% | $102.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$88.4M +6.4% | -$94.4M +56.4% | -$216.5M -67.5% | -$129.3M +5.2% | -$136.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $268.3M -15.1% | $316.1M +72.8% | $183.0M -71.9% | $651.8M -45.8% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.4% -2.1pp | 11.5% +4.8pp | 6.7% -13.0pp | 19.7% -11.8pp | 31.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.8M -21.9% | $33.1M +851.8% | $3.5M -97.5% | $139.2M -55.7% | $314.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $241.7M -18.3% | $295.8M +349.9% | -$118.4M -120.8% | $569.2M -39.7% | $943.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.5% -2.3pp | 10.7% +15.0pp | -4.3% -21.5pp | 17.2% -7.5pp | 24.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -13.7% | $2 +353.9% | -$1 -121.0% | $5 -44.4% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -13.7% | $2 +353.9% | -$1 -121.1% | $5 -44.3% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $113.2M -7.8% | $122.8M -1.6% | $124.7M -1.2% | $126.2M +8.6% | $116.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $113.2M -7.8% | $122.8M -1.6% | $124.8M -1.3% | $126.4M +8.4% | $116.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Exact Sciences Corporation
EXAS
$20.03B
Guardant Health, Inc.
NASDAQ:GH
$17.12B
Solventum Corporation
NYSE:SOLV
$12.91B
Align Technology, Inc.
NASDAQ:ALGN
$12.43B
ICON Public Limited Company
NASDAQ:ICLR
$10.97B
Dr. Reddy's Laboratories Limited
NYSE:RDY
$10.95B
The Ensign Group, Inc.
NASDAQ:ENSG
$9.11B
Charles River Laboratories International, Inc.
NYSE:CRL
$8.78B
Qiagen N.V.
NYSE:QGEN
$7.54B
Hims & Hers Health, Inc.
NYSE:HIMS
$7.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RVTY generate?
Revvity, Inc. (RVTY) reported $2.86B of revenue in fiscal 2025.
Is RVTY profitable?
Revvity, Inc. (RVTY) reported $241.68M of net income, with a net margin of 8.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.