Republic Services, Inc.
NYSE:RSG · New York Stock Exchange
-$3.30 today
Vol 1.43M · Avg 1.74M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $118.0M |
| Short-term Investments | $292.0M |
| Receivables | $1.9B |
| Other Current | $183.0M |
| Total Current Assets | $2.5B |
| PP&E (Net) | $12.7B |
| Goodwill | $16.9B |
| Intangible Assets | $647.0M |
| Other Non-current | $1.8B |
| Total Non-current Assets | $32.1B |
| Total Assets | $34.6B |
Analysis
Selected assets total $34.6B for Latest. The largest visible component is Goodwill at $16.9B, about 48.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $76.0M +2.7% | $74.0M -47.1% | $140.0M -2.4% | $143.4M +394.5% | $29.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $259.0M | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.9B -8.4% | $2.1B +4.0% | $2.0B +0.5% | $2.0B +31.5% | $1.5B | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 -100.0% | $98.0M +0.0% | $98.0M +1.4% | $96.6M +33.8% | $72.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $291.0M +3133.3% | $9.0M -18.2% | $11.0M +100.0% | $5.5M +83.3% | $3.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.5B +4.9% | $2.4B +1.0% | $2.4B +1.0% | $2.4B +37.8% | $1.7B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $12.6B +4.4% | $12.1B +4.5% | $11.6B +5.2% | $11.0B +16.1% | $9.5B | $1.2B | $1.5B | $687.8M |
| Goodwill | $16.7B +4.6% | $16.0B +0.9% | $15.8B +9.6% | $14.5B +12.7% | $12.8B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $655.0M +20.0% | $546.0M +10.1% | $496.0M +42.9% | $347.2M +33.8% | $259.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $637.0M +35.8% | $469.0M +66.7% | $281.4M +120.5% | $127.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.8B +154.0% | $722.0M +12.6% | $641.0M +7.4% | $596.6M +9.7% | $543.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $31.8B +6.2% | $30.0B +3.3% | $29.0B +8.7% | $26.7B +14.8% | $23.2B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $34.4B +6.1% | $32.4B +3.2% | $31.4B +8.1% | $29.1B +16.4% | $25.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.4B +2.2% | $1.3B -4.7% | $1.4B +15.6% | $1.2B +34.3% | $910.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $596.0M -30.9% | $862.0M -7.5% | $932.0M +104.4% | $456.0M +5461.0% | $8.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 -100.0% | $182.9M +8.5% | $168.5M +17.3% | $143.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $496.0M +2.3% | $485.0M +3.9% | $467.0M +5.4% | $443.0M +16.2% | $381.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $1.5B +257.5% | $409.0M +4.1% | $393.0M +11.2% | $353.3M +1.2% | $349.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $3.9B -4.8% | $4.1B -2.4% | $4.2B +24.8% | $3.4B +40.3% | $2.4B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 -100.0% | $11.9B -0.3% | $11.9B +4.9% | $11.3B +18.7% | $9.5B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.9B +18.2% | $1.6B +4.4% | $1.5B -0.1% | $1.5B +24.3% | $1.2B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $16.6B +413.0% | $3.2B +6.7% | $3.0B +5.2% | $2.9B +13.1% | $2.5B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $18.5B +9.5% | $16.9B +1.4% | $16.6B +4.2% | $16.0B +17.8% | $13.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $22.4B +6.7% | $21.0B +0.6% | $20.9B +7.8% | $19.4B +21.2% | $16.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $3.0M +0.0% | $3.0M +0.0% | $3.0M -6.3% | $3.2M +0.0% | $3.2M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $11.2B +14.2% | $9.8B +15.9% | $8.4B +14.7% | $7.4B +13.6% | $6.5B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$29.0M -11.5% | -$26.0M -116.7% | -$12.0M +0.8% | -$12.1M +17.1% | -$14.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $1.0M -50.0% | $2.0M +100.0% | $1.0M +25.0% | $800.0K +0.0% | $800.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $12.0B +4.9% | $11.4B +8.2% | $10.5B +8.8% | $9.7B +7.9% | $9.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $596.0M -95.4% | $13.0B -0.9% | $13.1B +8.2% | $12.1B +22.9% | $9.8B | $724.2M | $410.6M | $399.4M |
| Net Debt | $520.0M -96.0% | $12.9B -0.4% | $12.9B +8.3% | $11.9B +21.8% | $9.8B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$106.12B
Cummins Inc.
NYSE:CMI
$98.21B
Waste Management, Inc.
NYSE:WM
$85.65B
CSX Corporation
NASDAQ:CSX
$84.57B
FedEx Corporation
NYSE:FDX
$77.52B
Illinois Tool Works Inc.
NYSE:ITW
$76.05B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$76.05B
Canadian National Railway Company
NYSE:CNI
$68.35B
Norfolk Southern Corporation
NYSE:NSC
$67.23B
Waste Connections, Inc.
NYSE:WCN
$38.92B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does RSG have?
Republic Services, Inc. (RSG) reported $76.00M in cash and equivalents in fiscal 2025.
How much debt does RSG carry?
Republic Services, Inc. (RSG) reported $596.00M of total debt, with net debt of $520.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.