RPM International Inc.
NYSE:RPM · New York Stock Exchange
-$2.47 today
Vol 0.51M · Avg 0.93M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $690.3M +17.1% | $589.4M +22.9% | $479.7M -2.6% | $492.5M -2.2% | $503.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $193.8M +13.2% | $171.3M +10.5% | $154.9M +1.2% | $153.1M +4.2% | $146.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$104.5M -1753.6% | -$5.6M -190.4% | $6.2M +124.9% | -$25.1M -224.2% | $20.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $27.0M +4.3% | $25.9M -9.6% | $28.7M -28.5% | $40.1M -2.0% | $40.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$46.1M -112.8% | $360.0M +444.9% | -$104.4M +76.7% | -$448.3M -551.5% | $99.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$55.0M -166.4% | $82.9M +187.6% | -$94.6M +49.5% | -$187.3M -111.4% | -$88.6M | $592.6M | $1.3B | $626.2M |
| Inventory | -$34.5M -119.2% | $179.8M +169.2% | $66.8M +122.0% | -$304.2M -342.1% | -$68.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $84.1M +444.0% | -$24.4M +78.9% | -$116.1M -214.7% | $101.2M -33.1% | $151.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$40.7M -133.5% | $121.7M +208.3% | $39.5M +168.1% | -$58.0M -155.0% | $105.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.6M +140.9% | -$18.7M -257.0% | $11.9M +135.4% | -$33.6M +24.7% | -$44.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $768.2M -31.6% | $1.1B +94.5% | $577.1M +222.9% | $178.7M -76.7% | $766.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$229.9M -7.5% | -$214.0M +15.9% | -$254.4M -14.4% | -$222.4M -41.5% | -$157.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$595.8M -3731.6% | -$15.5M +67.3% | -$47.5M +62.7% | -$127.5M +22.9% | -$165.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$85.8M -160.1% | -$33.0M -76.6% | -$18.7M -24.2% | -$15.0M +87.6% | -$121.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $87.1M +86.5% | $46.7M +266.7% | $12.7M -40.9% | $21.5M -80.8% | $112.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.1M -112.1% | $9.4M -83.9% | $58.2M -30.5% | $83.8M +1450.6% | $5.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$825.5M -299.9% | -$206.4M +17.3% | -$249.7M +3.8% | -$259.5M +20.5% | -$326.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $469.1M +181.5% | -$575.4M -4086.9% | -$13.7M -104.1% | $336.1M +278.5% | -$188.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$88.7M -11.5% | -$79.5M -18.6% | -$67.0M -4.7% | -$64.0M +12.0% | -$72.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$255.6M -10.2% | -$231.9M -8.4% | -$213.9M -4.7% | -$204.4M -5.0% | -$194.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.9M +9.3% | -$3.2M +50.2% | -$6.5M +36.9% | -$10.2M -166.4% | -$3.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $121.9M +113.7% | -$890.0M -195.5% | -$301.2M -624.8% | $57.4M +112.5% | -$459.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $165.0K +103.9% | -$4.2M +65.1% | -$12.1M +43.9% | -$21.6M -165.2% | $33.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $64.8M +199.9% | $21.6M +53.0% | $14.1M +131.3% | -$45.0M -438.9% | $13.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $538.3M -40.7% | $908.3M +181.5% | $322.7M +838.8% | -$43.7M -107.2% | $609.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sociedad Química y Minera de Chile S.A.
NYSE:SQM
$23.70B
Pan American Silver Corp.
NYSE:PAAS
$21.26B
Reliance Steel & Aluminum Co.
NYSE:RS
$20.63B
LyondellBasell Industries N.V.
NYSE:LYB
$19.94B
DuPont de Nemours, Inc.
NYSE:DD
$19.66B
Albemarle Corporation
NYSE:ALB
$19.64B
International Flavors & Fragrances Inc.
NYSE:IFF
$19.42B
CEMEX, S.A.B. de C.V.
NYSE:CX
$18.28B
CF Industries Holdings, Inc.
NYSE:CF
$16.26B
Alamos Gold Inc.
NYSE:AGI
$15.67B
SEC Filings
Recent regulatory filings
No filings found.
Does RPM generate free cash flow?
RPM International Inc. (RPM) generated $538.26M of free cash flow in fiscal 2025.
How much operating cash flow does RPM produce?
Operating cash flow was $768.19M, before capital expenditures of $229.93M.
Explore More
Continue the stock analysis
Jump to another research area for this company.