RPM International Inc.
NYSE:RPM · New York Stock Exchange
-$2.47 today
Vol 0.51M · Avg 0.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RPM · Revenue to Net Income
Key Ratios
Analysis
$7.7B of revenue converted into $665.9M of net income for the selected period. Gross margin is 41.2% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $5.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4B +0.5% | $7.3B +1.1% | $7.3B +8.2% | $6.7B +9.8% | $6.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.3B +0.0% | $4.3B -4.2% | $4.5B +4.8% | $4.3B +16.2% | $3.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.1B +1.2% | $3.0B +9.7% | $2.7B +14.1% | $2.4B +0.0% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.4% +0.3pp | 41.1% +3.2pp | 37.9% +2.0pp | 35.9% -3.5pp | 39.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $94.7M +2.7% | $92.2M | $0 -100.0% | $80.5M +3.7% | $77.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B +0.1% | $2.0B +4.2% | $2.0B +15.3% | $1.7B +6.0% | $1.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.1B +0.6% | $2.1B +9.0% | $2.0B +10.0% | $1.8B +5.9% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $193.8M +13.2% | $171.3M +10.5% | $154.9M +1.2% | $153.1M +4.2% | $146.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +0.6% | $1.1B +16.6% | $923.3M +9.3% | $844.5M -5.9% | $897.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.7% +0.0pp | 14.7% +2.0pp | 12.7% +0.1pp | 12.6% -2.1pp | 14.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $906.3M +2.6% | $883.3M +13.0% | $781.6M +24.1% | $630.0M -13.5% | $728.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.3% +0.3pp | 12.0% +1.3pp | 10.8% +1.4pp | 9.4% -2.5pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.3M -36.3% | $20.9M +179.9% | $7.5M +95.7% | $3.8M +31.1% | $2.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.5M -18.2% | $118.0M -0.9% | $119.0M +40.6% | $84.7M +3.2% | $82.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$113.6M -19.0% | -$95.4M +27.8% | -$132.2M -469.7% | -$23.2M +61.1% | -$59.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $792.8M +0.6% | $787.8M +21.3% | $649.4M +7.0% | $606.8M -9.2% | $668.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.8% +0.0pp | 10.7% +1.8pp | 8.9% -0.1pp | 9.0% -1.9pp | 10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $102.4M -48.4% | $198.4M +16.9% | $169.7M +48.4% | $114.3M -30.7% | $164.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $688.7M +17.0% | $588.4M +22.9% | $478.7M -2.6% | $491.5M -2.2% | $502.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.3% +1.3pp | 8.0% +1.4pp | 6.6% -0.7pp | 7.3% -0.9pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +17.5% | $5 +22.5% | $4 -1.8% | $4 -2.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +17.3% | $5 +22.6% | $4 -1.8% | $4 -2.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $127.6M -0.2% | $127.8M +0.2% | $127.5M -0.3% | $127.9M -0.3% | $128.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $128.2M -0.1% | $128.3M -0.4% | $128.8M -0.6% | $129.6M +0.5% | $128.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sociedad Química y Minera de Chile S.A.
NYSE:SQM
$23.70B
Pan American Silver Corp.
NYSE:PAAS
$21.26B
Reliance Steel & Aluminum Co.
NYSE:RS
$20.63B
LyondellBasell Industries N.V.
NYSE:LYB
$19.94B
DuPont de Nemours, Inc.
NYSE:DD
$19.66B
Albemarle Corporation
NYSE:ALB
$19.64B
International Flavors & Fragrances Inc.
NYSE:IFF
$19.42B
CEMEX, S.A.B. de C.V.
NYSE:CX
$18.28B
CF Industries Holdings, Inc.
NYSE:CF
$16.26B
Alamos Gold Inc.
NYSE:AGI
$15.67B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RPM generate?
RPM International Inc. (RPM) reported $7.37B of revenue in fiscal 2025.
Is RPM profitable?
RPM International Inc. (RPM) reported $688.69M of net income, with a net margin of 9.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.