Rollins, Inc.
NYSE:ROL · New York Stock Exchange
-$0.24 today
Vol 2.58M · Avg 3.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ROL · Revenue to Net Income
Key Ratios
Analysis
$3.8B of revenue converted into $529.3M of net income for the selected period. Gross margin is 51.7% and net margin is 13.7%, showing how much revenue survives after costs and taxes. EPS is $1.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B +11.0% | $3.4B +10.3% | $3.1B +14.0% | $2.7B +11.2% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B +18.6% | $1.6B +9.1% | $1.5B +12.3% | $1.3B +12.5% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +4.1% | $1.8B +11.4% | $1.6B +15.6% | $1.4B +10.0% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.4% -3.3pp | 52.7% +0.5pp | 52.2% +0.7pp | 51.5% -0.6pp | 52.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +11.6% | $1.0B +10.9% | $915.2M +14.0% | $802.7M +10.3% | $727.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +0.2% | $1.1B +10.6% | $1.0B +14.1% | $894.0M +9.8% | $814.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $124.7M +10.2% | $113.2M +13.5% | $99.8M +9.2% | $91.3M +5.5% | $86.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $854.2M +10.8% | $771.1M +12.1% | $688.2M +16.1% | $592.9M +4.0% | $569.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.7% -0.0pp | 22.8% +0.4pp | 22.4% +0.4pp | 22.0% -1.5pp | 23.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $729.3M +11.0% | $657.2M +12.7% | $583.2M +18.2% | $493.4M +10.2% | $447.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.4% -0.0pp | 19.4% +0.4pp | 19.0% +0.7pp | 18.3% -0.2pp | 18.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $28.6M +3.2% | $27.7M +45.2% | $19.1M +622.3% | $2.6M +217.8% | $830.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$28.4M -5.2% | -$27.0M -990.6% | $3.0M -45.2% | $5.5M -84.1% | $34.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $700.9M +11.2% | $630.2M +7.5% | $586.3M +17.5% | $498.9M +3.4% | $482.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.6% +0.0pp | 18.6% -0.5pp | 19.1% +0.6pp | 18.5% -1.4pp | 19.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $174.2M +6.3% | $163.9M +8.3% | $151.3M +16.1% | $130.3M +3.5% | $125.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $526.7M +12.9% | $466.4M +7.2% | $435.0M +18.0% | $368.6M +3.4% | $356.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.0% +0.2pp | 13.8% -0.4pp | 14.2% +0.5pp | 13.7% -1.0pp | 14.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +13.5% | $1 +7.9% | $1 +18.7% | $1 +4.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +13.5% | $1 +7.9% | $1 +18.7% | $1 +4.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $484.1M -0.0% | $484.2M -1.2% | $489.9M -0.5% | $492.3M +0.0% | $492.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $484.1M -0.0% | $484.3M -1.2% | $490.1M -0.5% | $492.4M +0.1% | $492.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Viking Holdings Ltd
NYSE:VIK
$43.23B
Expedia Group, Inc.
NASDAQ:EXPE
$27.61B
Williams-Sonoma, Inc.
NYSE:WSM
$26.79B
Geely Automobile Holdings Limited
GELHY
$25.57B
PulteGroup, Inc.
NYSE:PHM
$24.27B
Lennar Corporation
NYSE:LEN
$22.27B
Ulta Beauty, Inc.
NASDAQ:ULTA
$19.62B
Stellantis N.V.
NYSE:STLA
$18.40B
Tractor Supply Company
NASDAQ:TSCO
$15.85B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ROL generate?
Rollins, Inc. (ROL) reported $3.76B of revenue in fiscal 2025.
Is ROL profitable?
Rollins, Inc. (ROL) reported $526.71M of net income, with a net margin of 14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.