Roblox Corporation
NYSE:RBLX · New York Stock Exchange
+$3.15 today
Vol 21.81M · Avg 11.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.1B -13.9% | -$940.6M +18.8% | -$1.2B -24.1% | -$934.1M -85.5% | -$503.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $225.8M -0.3% | $226.4M +8.8% | $208.1M +60.0% | $130.1M +72.0% | $75.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.1B +11.1% | $1.0B +17.0% | $868.0M +47.2% | $589.5M +72.4% | $341.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.5B +202.3% | $481.0M -5.1% | $506.8M -1.2% | $513.1M -26.7% | $700.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$290.7M -163.1% | -$110.5M +12.4% | -$126.2M -74.1% | -$72.5M -18.7% | -$61.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $25.4M +436.8% | -$7.5M -116.6% | -$3.5M -133.7% | $10.3M -55.9% | $23.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.7B +187.0% | $599.0M -5.9% | $636.5M +10.6% | $575.3M -22.0% | $738.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $59.2M +49.0% | $39.7M +16.2% | $34.2M -51.7% | $70.7M +58.3% | $44.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.8B +118.5% | $822.3M +79.5% | $458.2M +24.1% | $369.3M -44.0% | $659.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$443.5M -146.9% | -$179.6M +46.2% | -$334.2M +21.9% | -$427.7M -322.9% | -$101.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$2.8M +26.4% | -$3.9M +71.2% | -$13.4M +70.7% | -$45.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.4B -17.1% | -$4.6B -1.1% | -$4.6B | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $4.5B +12.9% | $4.0B +88.8% | $2.1B | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.5M -82.5% | -$1.4M +89.9% | -$13.5M -800.0% | -$1.5M +80.9% | -$7.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.4B -63.4% | -$852.1M +69.8% | -$2.8B -540.5% | -$441.1M -200.4% | -$146.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 -100.0% | $14.7M | $0 -100.0% | $990.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $88.5M +25.8% | $70.3M +32.2% | $53.2M +16.3% | $45.8M -39.9% | $76.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$4.5M -493.3% | -$750.0K +64.5% | -$2.1M +9.8% | -$2.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $88.5M +34.3% | $65.9M -1.9% | $67.2M +53.9% | $43.6M -97.3% | $1.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.4M +147.7% | -$2.9M -497.4% | $735.0K -42.9% | $1.3M +2440.0% | -$55.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $493.6M +1386.1% | $33.2M +101.4% | -$2.3B -8470.1% | -$26.8M -101.3% | $2.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4B +110.5% | $642.7M +418.2% | $124.0M +312.5% | -$58.4M -110.5% | $558.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corning Incorporated
NYSE:GLW
$167.87B
Fortinet, Inc.
NASDAQ:FTNT
$107.27B
NetEase, Inc.
NASDAQ:NTES
$77.72B
Motorola Solutions, Inc.
NYSE:MSI
$65.85B
TE Connectivity Ltd.
NYSE:TEL
$63.78B
CoreWeave, Inc. Class A Common Stock
NASDAQ:CRWV
$63.56B
Electronic Arts Inc.
NASDAQ:EA
$50.90B
Take-Two Interactive Software, Inc.
NASDAQ:TTWO
$44.46B
Infosys Limited
NYSE:INFY
$42.95B
Strategy Inc
NASDAQ:MSTR
$33.20B
SEC Filings
Recent regulatory filings
No filings found.
Does RBLX generate free cash flow?
Roblox Corporation (RBLX) generated $1.35B of free cash flow in fiscal 2025.
How much operating cash flow does RBLX produce?
Operating cash flow was $1.80B, before capital expenditures of $443.48M.
Explore More
Continue the stock analysis
Jump to another research area for this company.